Consolidated Balance Sheet

OM2 Network Co.,Ltd - Filing #7727023

Concept As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2016-01-31
As at
2016-01-31
As at
2016-01-31
As at
2016-01-31
As at
2016-01-31
As at
2016-01-31
As at
2016-01-31
As at
2016-01-31
As at
2016-01-31
As at
2016-01-31
As at
2016-01-31
As at
2016-01-31
As at
2016-01-31
As at
2016-01-31
As at
2016-01-31
As at
2016-01-31
As at
2016-01-31
As at
2016-01-31
As at
2016-01-31
As at
2016-01-31
As at
2016-01-31
As at
2016-01-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
7,392,071,000 JPY
3,329,854,000 JPY
7,191,991,000 JPY
3,050,974,000 JPY
Notes and accounts receivable - trade
328,608,000 JPY
264,799,000 JPY
Accounts receivable - other
171,727,000 JPY
60,777,000 JPY
194,789,000 JPY
61,346,000 JPY
Merchandise and finished goods
360,535,000 JPY
383,746,000 JPY
Prepaid expenses
2,221,000 JPY
2,299,000 JPY
Raw materials and supplies
34,113,000 JPY
136,000 JPY
35,657,000 JPY
132,000 JPY
Other
99,803,000 JPY
1,612,000 JPY
100,946,000 JPY
1,576,000 JPY
Allowance for doubtful accounts
-2,596,000 JPY
-2,629,000 JPY
Current assets
9,827,894,000 JPY
3,397,958,000 JPY
9,677,041,000 JPY
3,121,117,000 JPY
Non-current assets
Property, plant and equipment
2,185,600,000 JPY
70,820,000 JPY
2,172,138,000 JPY
78,131,000 JPY
Land
531,968,000 JPY
52,333,000 JPY
531,968,000 JPY
52,333,000 JPY
Buildings, net
59,798,000 JPY
67,990,000 JPY
Other, net
454,056,000 JPY
477,245,000 JPY
Property, plant and equipment
Buildings and structures
3,386,096,000 JPY
3,271,482,000 JPY
Accumulated depreciation
-1,816,626,000 JPY
-1,819,086,000 JPY
Buildings and structures, net
1,569,469,000 JPY
1,452,395,000 JPY
Own-used assets
Machinery, equipment and vehicles
431,251,000 JPY
408,782,000 JPY
Accumulated depreciation
-267,885,000 JPY
-253,087,000 JPY
Machinery, equipment and vehicles, net
163,365,000 JPY
155,695,000 JPY
Other
1,751,033,000 JPY
1,701,468,000 JPY
Accumulated depreciation
-1,296,976,000 JPY
-1,224,222,000 JPY
Vehicles
Vehicles, net
1,171,000 JPY
1,756,000 JPY
Accumulated impairment
-533,259,000 JPY
-48,919,000 JPY
-445,166,000 JPY
-56,928,000 JPY
Intangible assets
Goodwill
JPY
JPY
JPY
JPY
JPY
JPY
Leasehold interests in land
3,270,000 JPY
3,270,000 JPY
Telephone subscription right
323,000 JPY
323,000 JPY
Other intangible assets
Intangible assets
112,535,000 JPY
4,866,000 JPY
108,282,000 JPY
5,580,000 JPY
Software
1,273,000 JPY
1,987,000 JPY
Investments and other assets
3,482,914,000 JPY
4,592,134,000 JPY
3,214,012,000 JPY
4,584,817,000 JPY
Investment securities
1,947,187,000 JPY
131,706,000 JPY
1,700,273,000 JPY
115,968,000 JPY
Investments in capital
510,000 JPY
510,000 JPY
Long-term loans receivable
1,679,000 JPY
7,079,000 JPY
Allowance for doubtful accounts
-21,025,000 JPY
-3,005,000 JPY
-21,988,000 JPY
-3,305,000 JPY
Other
55,427,000 JPY
7,688,000 JPY
70,635,000 JPY
7,567,000 JPY
Investments and other assets
Retirement benefit asset
311,148,000 JPY
315,989,000 JPY
Non-current assets
5,781,050,000 JPY
4,667,822,000 JPY
5,494,433,000 JPY
4,668,529,000 JPY
Assets
15,608,944,000 JPY
8,065,780,000 JPY
2,749,124,000 JPY
12,859,820,000 JPY
8,725,747,000 JPY
4,134,072,000 JPY
12,943,233,000 JPY
2,228,241,000 JPY
15,171,475,000 JPY
7,789,647,000 JPY
8,676,842,000 JPY
4,266,391,000 JPY
JPY
Liabilities
Non-current liabilities
Long-term borrowings
JPY
269,320,000 JPY
Retirement benefit liability
215,486,000 JPY
207,438,000 JPY
Provision for retirement benefits for directors (and other officers)
59,765,000 JPY
33,849,000 JPY
69,184,000 JPY
31,636,000 JPY
Non-current liabilities
578,300,000 JPY
50,979,000 JPY
766,329,000 JPY
44,408,000 JPY
Asset retirement obligations
245,679,000 JPY
4,370,000 JPY
176,516,000 JPY
4,370,000 JPY
Other
57,368,000 JPY
43,871,000 JPY
Current liabilities
Deposits received
809,000 JPY
722,000 JPY
Current portion of long-term borrowings
JPY
101,735,000 JPY
Income taxes payable
213,315,000 JPY
23,250,000 JPY
226,023,000 JPY
37,033,000 JPY
Accounts payable - other
365,005,000 JPY
6,465,000 JPY
373,319,000 JPY
4,707,000 JPY
Accrued expenses
4,157,000 JPY
4,210,000 JPY
Provisions
Provision for bonuses
67,350,000 JPY
1,216,000 JPY
66,824,000 JPY
1,170,000 JPY
Other
562,001,000 JPY
11,956,000 JPY
610,729,000 JPY
11,909,000 JPY
Current liabilities
2,864,564,000 JPY
47,855,000 JPY
3,095,359,000 JPY
59,753,000 JPY
Liabilities
3,442,864,000 JPY
98,834,000 JPY
-6,459,000 JPY
3,449,324,000 JPY
2,394,118,000 JPY
1,055,205,000 JPY
3,868,379,000 JPY
-6,690,000 JPY
3,861,689,000 JPY
104,161,000 JPY
2,469,853,000 JPY
1,398,526,000 JPY
JPY
Liabilities and net assets
Shareholders' equity
12,017,536,000 JPY
7,888,519,000 JPY
11,220,079,000 JPY
7,617,981,000 JPY
Share capital
466,700,000 JPY
466,700,000 JPY
466,700,000 JPY
466,700,000 JPY
Capital surplus
1,391,999,000 JPY
1,529,877,000 JPY
1,391,999,000 JPY
1,529,877,000 JPY
Retained earnings
10,735,536,000 JPY
6,468,640,000 JPY
9,837,459,000 JPY
6,097,482,000 JPY
Treasury shares
-576,698,000 JPY
-576,698,000 JPY
-476,078,000 JPY
-476,078,000 JPY
Valuation and translation adjustments
148,543,000 JPY
78,426,000 JPY
89,706,000 JPY
67,503,000 JPY
Valuation difference on available-for-sale securities
138,344,000 JPY
78,426,000 JPY
89,447,000 JPY
67,503,000 JPY
Net assets
12,166,080,000 JPY
7,966,945,000 JPY
41,476,000 JPY
3,370,343,000 JPY
78,426,000 JPY
6,468,640,000 JPY
-576,698,000 JPY
466,700,000 JPY
2,856,820,000 JPY
-576,698,000 JPY
78,426,000 JPY
148,543,000 JPY
1,529,877,000 JPY
1,529,877,000 JPY
7,888,519,000 JPY
466,700,000 JPY
12,017,536,000 JPY
138,344,000 JPY
1,391,999,000 JPY
10,198,000 JPY
10,735,536,000 JPY
200,000,000 JPY
466,700,000 JPY
2,485,662,000 JPY
6,097,482,000 JPY
67,503,000 JPY
-476,078,000 JPY
1,529,877,000 JPY
1,529,877,000 JPY
7,617,981,000 JPY
11,309,786,000 JPY
7,685,485,000 JPY
67,503,000 JPY
41,476,000 JPY
3,370,343,000 JPY
89,447,000 JPY
-476,078,000 JPY
89,706,000 JPY
466,700,000 JPY
258,000 JPY
200,000,000 JPY
11,220,079,000 JPY
1,391,999,000 JPY
9,837,459,000 JPY
-476,078,000 JPY
34,726,000 JPY
50,214,000 JPY
5,780,276,000 JPY
-476,078,000 JPY
41,476,000 JPY
466,700,000 JPY
466,700,000 JPY
2,168,456,000 JPY
50,214,000 JPY
9,897,197,000 JPY
48,314,000 JPY
1,064,000,000 JPY
1,529,877,000 JPY
1,529,877,000 JPY
7,300,775,000 JPY
8,842,576,000 JPY
3,370,343,000 JPY
200,000,000 JPY
-13,588,000 JPY
7,350,990,000 JPY
9,931,923,000 JPY
Liabilities and net assets
15,608,944,000 JPY
8,065,780,000 JPY
15,171,475,000 JPY
7,789,647,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
10,198,000 JPY
258,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.