Consolidated Balance Sheet
| Concept |
As at 2018-03-31 |
As at 2017-12-31 |
|---|---|---|
| Consolidated balance sheet | ||
| Balance sheet | ||
| Assets | ||
| Current assets | ||
| Cash and deposits |
2,556,760,000
JPY
|
1,579,076,000
JPY
|
| Accounts receivable - other |
1,646,308,000
JPY
|
127,587,000
JPY
|
| Accounts receivable - trade |
3,138,215,000
JPY
|
3,127,459,000
JPY
|
| Prepaid expenses |
270,498,000
JPY
|
242,430,000
JPY
|
| Supplies |
264,738,000
JPY
|
348,478,000
JPY
|
| Other |
84,309,000
JPY
|
65,587,000
JPY
|
| Advance payments to suppliers |
69,708,000
JPY
|
60,233,000
JPY
|
| Allowance for doubtful accounts |
-100,000
JPY
|
-112,000
JPY
|
| Current assets |
9,582,348,000
JPY
|
7,004,091,000
JPY
|
| Non-current assets |
11,115,125,000
JPY
|
11,284,694,000
JPY
|
| Investments and other assets |
3,730,109,000
JPY
|
3,829,189,000
JPY
|
| Investment securities |
53,234,000
JPY
|
56,583,000
JPY
|
| Long-term prepaid expenses |
456,416,000
JPY
|
453,918,000
JPY
|
| Allowance for doubtful accounts |
-31,929,000
JPY
|
-29,586,000
JPY
|
| Other |
19,685,000
JPY
|
19,685,000
JPY
|
| Non-current assets | ||
| Property, plant and equipment |
7,029,610,000
JPY
|
7,090,239,000
JPY
|
| Buildings, net |
2,510,240,000
JPY
|
2,515,450,000
JPY
|
| Land |
695,362,000
JPY
|
695,362,000
JPY
|
| Construction in progress |
46,257,000
JPY
|
42,917,000
JPY
|
| Property, plant and equipment | ||
| Own-used assets | ||
| Vehicles |
76,891,000
JPY
|
73,743,000
JPY
|
| Accumulated depreciation |
-57,830,000
JPY
|
-57,286,000
JPY
|
| Vehicles, net |
19,061,000
JPY
|
16,456,000
JPY
|
| Intangible assets | ||
| Telephone subscription right |
17,065,000
JPY
|
17,065,000
JPY
|
| Intangible assets |
355,404,000
JPY
|
365,265,000
JPY
|
| Software |
333,769,000
JPY
|
221,394,000
JPY
|
| Investments and other assets | ||
| Distressed receivables |
147,489,000
JPY
|
156,664,000
JPY
|
| Assets |
20,697,473,000
JPY
|
18,288,785,000
JPY
|
| Liabilities and net assets | ||
| Non-current liabilities |
2,590,195,000
JPY
|
2,679,568,000
JPY
|
| Long-term borrowings |
1,038,512,000
JPY
|
1,121,002,000
JPY
|
| Asset retirement obligations |
88,347,000
JPY
|
90,724,000
JPY
|
| Current liabilities |
8,874,852,000
JPY
|
6,142,264,000
JPY
|
| Short-term borrowings |
2,500,000,000
JPY
|
1,000,000,000
JPY
|
| Accounts payable - other |
3,163,304,000
JPY
|
1,803,683,000
JPY
|
| Accrued expenses |
36,986,000
JPY
|
37,106,000
JPY
|
| Deposits received |
165,681,000
JPY
|
140,859,000
JPY
|
| Liabilities |
11,465,047,000
JPY
|
8,821,833,000
JPY
|
| Shareholders' equity |
9,237,668,000
JPY
|
9,457,294,000
JPY
|
| Share capital |
735,286,000
JPY
|
735,286,000
JPY
|
| Capital surplus |
241,079,000
JPY
|
241,079,000
JPY
|
| Retained earnings |
8,278,197,000
JPY
|
8,497,822,000
JPY
|
| Treasury shares |
-16,893,000
JPY
|
-16,893,000
JPY
|
| Valuation and translation adjustments |
-5,243,000
JPY
|
9,657,000
JPY
|
| Valuation difference on available-for-sale securities |
6,918,000
JPY
|
9,657,000
JPY
|
| Deferred gains or losses on hedges |
-12,161,000
JPY
|
JPY
|
| Net assets |
9,232,425,000
JPY
|
9,466,952,000
JPY
|
| Liabilities and net assets |
20,697,473,000
JPY
|
18,288,785,000
JPY
|
| Liabilities | ||
| Current liabilities | ||
| Current portion of long-term borrowings |
329,960,000
JPY
|
329,960,000
JPY
|
| Income taxes payable |
JPY
|
130,295,000
JPY
|
| Provisions | ||
| Provision for bonuses |
102,611,000
JPY
|
41,955,000
JPY
|
| Other |
25,951,000
JPY
|
39,947,000
JPY
|
| Advances received |
1,869,751,000
JPY
|
1,848,802,000
JPY
|
| Provision for bonuses for directors (and other officers) |
JPY
|
3,000,000
JPY
|
| Non-current liabilities | ||
| Provision for retirement benefits for directors (and other officers) |
73,980,000
JPY
|
70,200,000
JPY
|
| Net assets | ||
| Shareholders' equity | ||
| Valuation and translation adjustments |