Consolidated Balance Sheet
| Concept |
As at 2018-03-31 |
As at 2017-12-31 |
|---|---|---|
| Consolidated balance sheet | ||
| Balance sheet | ||
| Assets | ||
| Non-current assets | ||
| Property, plant and equipment | ||
| Property, plant and equipment |
108,347,000
JPY
|
99,010,000
JPY
|
| Intangible assets | ||
| Intangible assets |
21,815,000
JPY
|
22,435,000
JPY
|
| Investments and other assets | ||
| Investment securities |
171,650,000
JPY
|
63,107,000
JPY
|
| Other |
183,052,000
JPY
|
181,067,000
JPY
|
| Allowance for doubtful accounts |
-127,176,000
JPY
|
-127,176,000
JPY
|
| Distressed receivables |
127,176,000
JPY
|
127,176,000
JPY
|
| Investments and other assets |
354,703,000
JPY
|
244,175,000
JPY
|
| Non-current assets |
484,865,000
JPY
|
365,621,000
JPY
|
| Current assets | ||
| Cash and deposits |
799,796,000
JPY
|
659,347,000
JPY
|
| Notes and accounts receivable - trade |
1,042,665,000
JPY
|
959,886,000
JPY
|
| Other |
47,290,000
JPY
|
41,700,000
JPY
|
| Allowance for doubtful accounts |
-19,909,000
JPY
|
-19,570,000
JPY
|
| Current assets |
2,009,384,000
JPY
|
1,747,787,000
JPY
|
| Assets |
2,494,250,000
JPY
|
2,113,408,000
JPY
|
| Liabilities | ||
| Non-current liabilities | ||
| Long-term borrowings |
35,320,000
JPY
|
51,290,000
JPY
|
| Retirement benefit liability |
13,403,000
JPY
|
13,042,000
JPY
|
| Provision for retirement benefits for directors (and other officers) |
9,562,000
JPY
|
10,558,000
JPY
|
| Non-current liabilities |
99,724,000
JPY
|
108,752,000
JPY
|
| Other |
41,438,000
JPY
|
33,862,000
JPY
|
| Current liabilities | ||
| Notes and accounts payable - trade |
426,618,000
JPY
|
325,804,000
JPY
|
| Short-term borrowings |
224,800,000
JPY
|
197,400,000
JPY
|
| Current portion of long-term borrowings |
91,104,000
JPY
|
102,512,000
JPY
|
| Income taxes payable |
16,536,000
JPY
|
57,663,000
JPY
|
| Provisions | ||
| Provision for bonuses |
29,358,000
JPY
|
JPY
|
| Other |
238,877,000
JPY
|
280,407,000
JPY
|
| Current liabilities |
1,119,433,000
JPY
|
996,378,000
JPY
|
| Advances received |
92,138,000
JPY
|
27,631,000
JPY
|
| Provision for bonuses for directors (and other officers) |
JPY
|
4,960,000
JPY
|
| Liabilities |
1,219,158,000
JPY
|
1,105,131,000
JPY
|
| Liabilities and net assets | ||
| Shareholders' equity |
1,249,716,000
JPY
|
982,399,000
JPY
|
| Share capital |
504,899,000
JPY
|
419,900,000
JPY
|
| Capital surplus |
445,654,000
JPY
|
360,655,000
JPY
|
| Retained earnings |
315,357,000
JPY
|
217,944,000
JPY
|
| Treasury shares |
-16,194,000
JPY
|
-16,100,000
JPY
|
| Valuation and translation adjustments |
19,154,000
JPY
|
20,608,000
JPY
|
| Valuation difference on available-for-sale securities |
14,790,000
JPY
|
15,272,000
JPY
|
| Share acquisition rights |
6,222,000
JPY
|
5,270,000
JPY
|
| Net assets |
1,275,092,000
JPY
|
1,008,277,000
JPY
|
| Liabilities and net assets |
2,494,250,000
JPY
|
2,113,408,000
JPY
|
| Net assets | ||
| Shareholders' equity | ||
| Valuation and translation adjustments | ||
| Remeasurements of defined benefit plans |
4,363,000
JPY
|
5,336,000
JPY
|