Consolidated Balance Sheet

Open Up Group Inc. - Filing #7726639

Concept As at
2018-03-31
As at
2017-06-30
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
7,501,947,000 JPY
4,581,972,000 JPY
Notes and accounts receivable - trade
10,651,979,000 JPY
6,245,524,000 JPY
Other
1,569,672,000 JPY
1,172,198,000 JPY
Allowance for doubtful accounts
-36,395,000 JPY
JPY
Current assets
19,687,203,000 JPY
11,999,695,000 JPY
Non-current assets
7,183,294,000 JPY
4,805,369,000 JPY
Investments and other assets
558,592,000 JPY
532,187,000 JPY
Non-current assets
Property, plant and equipment
Property, plant and equipment
584,842,000 JPY
427,970,000 JPY
Intangible assets
Goodwill
5,805,707,000 JPY
3,681,754,000 JPY
Other intangible assets
Other
234,151,000 JPY
163,456,000 JPY
Intangible assets
6,039,859,000 JPY
3,845,211,000 JPY
Investments and other assets
Assets
26,870,497,000 JPY
16,805,065,000 JPY
Liabilities
Current liabilities
Short-term borrowings
4,499,217,000 JPY
1,075,934,000 JPY
Income taxes payable
732,712,000 JPY
812,290,000 JPY
Current portion of long-term borrowings
300,000,000 JPY
300,000,000 JPY
Current portion of bonds payable
196,000,000 JPY
196,000,000 JPY
Provisions
Provision for bonuses
1,539,323,000 JPY
600,943,000 JPY
Accrued expenses
2,878,198,000 JPY
3,031,668,000 JPY
Other
2,139,915,000 JPY
882,047,000 JPY
Current liabilities
13,996,221,000 JPY
7,641,333,000 JPY
Non-current liabilities
Bonds payable
910,000,000 JPY
1,106,000,000 JPY
Long-term borrowings
900,000,000 JPY
1,200,000,000 JPY
Retirement benefit liability
46,325,000 JPY
44,628,000 JPY
Other
212,426,000 JPY
116,021,000 JPY
Non-current liabilities
2,068,751,000 JPY
2,466,649,000 JPY
Liabilities
16,064,973,000 JPY
10,107,983,000 JPY
Liabilities and net assets
Shareholders' equity
10,318,381,000 JPY
6,520,758,000 JPY
Share capital
3,105,037,000 JPY
1,562,705,000 JPY
Capital surplus
2,262,522,000 JPY
720,190,000 JPY
Retained earnings
4,951,510,000 JPY
4,238,432,000 JPY
Treasury shares
-690,000 JPY
-569,000 JPY
Valuation and translation adjustments
280,079,000 JPY
74,065,000 JPY
Valuation difference on available-for-sale securities
604,000 JPY
148,000 JPY
Foreign currency translation adjustment
279,475,000 JPY
73,917,000 JPY
Share acquisition rights
24,149,000 JPY
4,028,000 JPY
Non-controlling interests
182,914,000 JPY
98,230,000 JPY
Net assets
10,805,524,000 JPY
6,697,082,000 JPY
Liabilities and net assets
26,870,497,000 JPY
16,805,065,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.