Consolidated Balance Sheet

Dynapac Co., Ltd. - Filing #7726606

Concept As at
2018-03-31
As at
2017-12-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,110,759,000 JPY
1,210,040,000 JPY
Notes and accounts receivable - trade
14,281,455,000 JPY
14,914,096,000 JPY
Merchandise and finished goods
877,440,000 JPY
826,903,000 JPY
Work in process
249,219,000 JPY
236,354,000 JPY
Raw materials and supplies
1,728,100,000 JPY
1,645,991,000 JPY
Other
344,402,000 JPY
374,075,000 JPY
Allowance for doubtful accounts
-43,763,000 JPY
-45,283,000 JPY
Current assets
18,697,206,000 JPY
19,278,777,000 JPY
Non-current assets
Property, plant and equipment
Buildings and structures
16,709,876,000 JPY
16,748,789,000 JPY
Accumulated depreciation
-10,541,851,000 JPY
-10,457,245,000 JPY
Buildings and structures, net
6,168,024,000 JPY
6,291,543,000 JPY
Own-used assets
Machinery, equipment and vehicles
25,969,726,000 JPY
26,405,849,000 JPY
Accumulated depreciation
-18,987,624,000 JPY
-19,672,149,000 JPY
Machinery, equipment and vehicles, net
6,982,101,000 JPY
6,733,699,000 JPY
Land
8,226,827,000 JPY
8,227,273,000 JPY
Other
2,792,932,000 JPY
2,805,028,000 JPY
Accumulated depreciation
-2,136,287,000 JPY
-2,170,961,000 JPY
Other, net
656,645,000 JPY
634,067,000 JPY
Property, plant and equipment
22,033,599,000 JPY
21,886,584,000 JPY
Intangible assets
Goodwill
177,355,000 JPY
190,998,000 JPY
Other
487,031,000 JPY
490,401,000 JPY
Other intangible assets
Intangible assets
664,387,000 JPY
681,399,000 JPY
Investments and other assets
27,451,884,000 JPY
29,584,520,000 JPY
Investment securities
26,557,697,000 JPY
28,635,048,000 JPY
Other
859,852,000 JPY
923,668,000 JPY
Allowance for doubtful accounts
-16,351,000 JPY
-19,351,000 JPY
Investments and other assets
Non-current assets
50,149,871,000 JPY
52,152,504,000 JPY
Assets
68,847,077,000 JPY
71,431,282,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
13,123,046,000 JPY
13,187,910,000 JPY
Short-term borrowings
997,821,000 JPY
421,584,000 JPY
Current portion of long-term borrowings
333,750,000 JPY
415,000,000 JPY
Income taxes payable
83,630,000 JPY
313,024,000 JPY
Provisions
Provision for bonuses
422,805,000 JPY
135,324,000 JPY
Other
2,983,297,000 JPY
3,043,825,000 JPY
Current liabilities
17,944,351,000 JPY
17,516,670,000 JPY
Non-current liabilities
Long-term borrowings
390,000,000 JPY
450,000,000 JPY
Retirement benefit liability
2,088,330,000 JPY
2,052,035,000 JPY
Other
389,774,000 JPY
396,886,000 JPY
Non-current liabilities
9,067,522,000 JPY
9,669,967,000 JPY
Liabilities
27,011,874,000 JPY
27,186,638,000 JPY
Liabilities and net assets
Shareholders' equity
29,583,340,000 JPY
30,315,296,000 JPY
Share capital
4,000,000,000 JPY
4,000,000,000 JPY
Capital surplus
16,986,679,000 JPY
16,986,679,000 JPY
Retained earnings
9,557,137,000 JPY
10,288,782,000 JPY
Treasury shares
-960,477,000 JPY
-960,166,000 JPY
Valuation and translation adjustments
12,206,616,000 JPY
13,882,951,000 JPY
Valuation difference on available-for-sale securities
12,583,360,000 JPY
14,091,589,000 JPY
Foreign currency translation adjustment
-135,342,000 JPY
48,751,000 JPY
Share acquisition rights
9,732,000 JPY
9,732,000 JPY
Non-controlling interests
35,514,000 JPY
36,663,000 JPY
Net assets
41,835,203,000 JPY
44,244,644,000 JPY
Liabilities and net assets
68,847,077,000 JPY
71,431,282,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-241,402,000 JPY
-257,388,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.