Semi-Annual Consolidated Statement Of Cash Flows

AEON Fantasy Co.,LTD. - Filing #7726390

Concept As at
2018-02-28
2017-03-01 to
2018-02-28
2017-03-01 to
2018-02-28
As at
2017-02-28
2016-03-01 to
2017-02-28
2016-03-01 to
2017-02-28
As at
2016-02-29
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
5,080,459,000 JPY
5,118,371,000 JPY
3,160,997,000 JPY
2,533,551,000 JPY
Depreciation
7,206,528,000 JPY
6,593,941,000 JPY
Impairment losses
428,375,000 JPY
247,324,000 JPY
Interest expenses
276,362,000 JPY
251,266,000 JPY
Increase (decrease) in retirement benefit liability
11,264,000 JPY
10,598,000 JPY
Increase (decrease) in provision for bonuses
-20,978,000 JPY
81,631,000 JPY
Decrease (increase) in trade receivables
125,669,000 JPY
33,845,000 JPY
Decrease (increase) in inventories
-168,423,000 JPY
-18,793,000 JPY
Increase (decrease) in trade payables
258,008,000 JPY
-101,182,000 JPY
Other, net
-646,007,000 JPY
772,977,000 JPY
Subtotal
12,665,766,000 JPY
10,984,955,000 JPY
Interest paid
-283,790,000 JPY
-248,609,000 JPY
Income taxes paid
-1,738,184,000 JPY
-429,016,000 JPY
Net cash provided by (used in) operating activities
10,672,020,000 JPY
10,349,636,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-11,279,088,000 JPY
-7,669,435,000 JPY
Proceeds from sale of property, plant and equipment
630,082,000 JPY
499,812,000 JPY
Other, net
-454,086,000 JPY
-24,075,000 JPY
Net cash provided by (used in) investing activities
-11,416,976,000 JPY
-7,660,885,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
1,868,156,000 JPY
2,710,020,000 JPY
Repayments of long-term borrowings
-1,691,426,000 JPY
-603,738,000 JPY
Dividends paid
-630,946,000 JPY
-590,893,000 JPY
Net cash provided by (used in) financing activities
-506,578,000 JPY
112,189,000 JPY
Dividends paid to non-controlling interests
-4,939,000 JPY
-4,094,000 JPY
Other, net
-47,424,000 JPY
-21,040,000 JPY
Effect of exchange rate change on cash and cash equivalents
-58,195,000 JPY
-83,512,000 JPY
Net increase (decrease) in cash and cash equivalents
-1,309,730,000 JPY
2,717,428,000 JPY
Cash and cash equivalents
5,132,493,000 JPY
6,442,223,000 JPY
3,724,795,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.