Semi-Annual Balance Sheet

AEON Fantasy Co.,LTD. - Filing #7726390

Concept As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,649,379,000 JPY
4,632,493,000 JPY
2,284,484,000 JPY
4,542,223,000 JPY
Other
625,151,000 JPY
1,514,710,000 JPY
609,659,000 JPY
1,289,483,000 JPY
Current assets
6,910,545,000 JPY
10,347,499,000 JPY
7,885,207,000 JPY
11,259,614,000 JPY
Non-current assets
Property, plant and equipment
17,368,456,000 JPY
30,163,808,000 JPY
14,712,160,000 JPY
26,041,397,000 JPY
Property, plant and equipment
Buildings
17,574,523,000 JPY
14,692,087,000 JPY
Accumulated depreciation
-9,347,277,000 JPY
-7,929,907,000 JPY
Buildings, net
2,611,912,000 JPY
8,227,246,000 JPY
2,288,086,000 JPY
6,762,179,000 JPY
Tools, furniture and fixtures
6,498,501,000 JPY
5,919,670,000 JPY
Accumulated depreciation
-4,458,286,000 JPY
-4,065,740,000 JPY
Tools, furniture and fixtures, net
1,451,028,000 JPY
2,040,214,000 JPY
1,315,460,000 JPY
1,853,930,000 JPY
Other
152,687,000 JPY
33,856,000 JPY
Accumulated depreciation
-72,467,000 JPY
-16,148,000 JPY
Other, net
63,993,000 JPY
80,220,000 JPY
1,404,000 JPY
17,708,000 JPY
Intangible assets
Goodwill
JPY
382,047,000 JPY
JPY
382,047,000 JPY
JPY
382,047,000 JPY
JPY
JPY
180,482,000 JPY
JPY
180,482,000 JPY
180,482,000 JPY
Intangible assets
280,959,000 JPY
1,060,055,000 JPY
224,201,000 JPY
755,181,000 JPY
Software
276,867,000 JPY
673,675,000 JPY
217,452,000 JPY
569,028,000 JPY
Other
4,092,000 JPY
4,333,000 JPY
6,748,000 JPY
5,670,000 JPY
Investments and other assets
Investment securities
213,380,000 JPY
213,380,000 JPY
218,440,000 JPY
218,440,000 JPY
Investments and other assets
11,465,930,000 JPY
5,357,096,000 JPY
10,190,159,000 JPY
5,272,532,000 JPY
Shares of subsidiaries and associates
3,231,888,000 JPY
2,884,408,000 JPY
Investments in capital of subsidiaries and associates
5,190,000,000 JPY
5,190,000,000 JPY
Other
231,199,000 JPY
296,559,000 JPY
Allowance for doubtful accounts
-2,847,000 JPY
-2,847,000 JPY
-2,947,000 JPY
-2,947,000 JPY
Non-current assets
29,115,347,000 JPY
36,580,961,000 JPY
25,126,521,000 JPY
32,069,111,000 JPY
Assets
28,866,932,000 JPY
47,087,965,000 JPY
-159,504,000 JPY
10,979,710,000 JPY
7,241,322,000 JPY
36,025,892,000 JPY
46,928,461,000 JPY
27,179,935,000 JPY
10,134,468,000 JPY
6,051,776,000 JPY
33,011,728,000 JPY
43,328,726,000 JPY
43,366,180,000 JPY
-37,453,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
1,128,935,000 JPY
1,319,659,000 JPY
937,196,000 JPY
1,054,281,000 JPY
Income taxes payable
1,470,561,000 JPY
1,517,262,000 JPY
1,113,563,000 JPY
1,126,675,000 JPY
Other
2,411,996,000 JPY
2,049,409,000 JPY
2,810,015,000 JPY
2,789,034,000 JPY
Current liabilities
7,202,528,000 JPY
11,082,660,000 JPY
6,835,874,000 JPY
11,000,924,000 JPY
Accounts payable - other
979,133,000 JPY
1,042,072,000 JPY
Non-current liabilities
Non-current liabilities
426,850,000 JPY
7,476,737,000 JPY
399,009,000 JPY
6,707,944,000 JPY
Long-term borrowings
6,093,868,000 JPY
5,488,432,000 JPY
Asset retirement obligations
349,870,000 JPY
526,238,000 JPY
326,207,000 JPY
460,447,000 JPY
Other
11,005,000 JPY
568,738,000 JPY
9,846,000 JPY
473,198,000 JPY
Liabilities
7,629,378,000 JPY
18,559,398,000 JPY
7,234,883,000 JPY
17,708,868,000 JPY
Other liabilities
Provision for retirement benefits
65,973,000 JPY
62,954,000 JPY
Provision for bonuses
234,482,000 JPY
352,912,000 JPY
298,276,000 JPY
370,541,000 JPY
Other liabilities
Net assets
Shareholders' equity
Share capital
1,747,139,000 JPY
1,747,139,000 JPY
1,747,139,000 JPY
1,747,139,000 JPY
Capital surplus
Legal capital surplus
4,733,086,000 JPY
4,733,086,000 JPY
Other capital surplus
36,988,000 JPY
40,628,000 JPY
Capital surplus
4,770,075,000 JPY
4,770,075,000 JPY
4,773,715,000 JPY
4,773,715,000 JPY
Retained earnings
Legal retained earnings
212,500,000 JPY
212,500,000 JPY
Other retained earnings
Retained earnings brought forward
8,536,271,000 JPY
5,942,043,000 JPY
Other retained earnings
Retained earnings
21,748,771,000 JPY
21,514,918,000 JPY
19,154,543,000 JPY
19,159,207,000 JPY
Treasury shares
-11,672,000 JPY
-11,672,000 JPY
-17,035,000 JPY
-17,035,000 JPY
Shareholders' equity
28,254,313,000 JPY
28,020,460,000 JPY
25,658,362,000 JPY
25,663,026,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
20,530,000 JPY
20,530,000 JPY
24,047,000 JPY
24,047,000 JPY
Valuation and translation adjustments
20,530,000 JPY
-251,851,000 JPY
24,047,000 JPY
-377,197,000 JPY
Net assets
-150,871,000 JPY
478,784,000 JPY
1,747,139,000 JPY
28,254,313,000 JPY
4,733,086,000 JPY
-11,672,000 JPY
21,748,771,000 JPY
20,530,000 JPY
20,530,000 JPY
20,530,000 JPY
4,770,075,000 JPY
212,500,000 JPY
121,670,000 JPY
21,514,918,000 JPY
8,536,271,000 JPY
4,770,075,000 JPY
13,000,000,000 JPY
21,536,271,000 JPY
121,670,000 JPY
28,396,514,000 JPY
-11,672,000 JPY
28,369,063,000 JPY
36,988,000 JPY
1,747,139,000 JPY
28,020,460,000 JPY
-251,851,000 JPY
-121,510,000 JPY
-377,197,000 JPY
24,047,000 JPY
19,154,543,000 JPY
212,500,000 JPY
-251,179,000 JPY
1,747,139,000 JPY
1,747,139,000 JPY
5,942,043,000 JPY
40,628,000 JPY
24,047,000 JPY
25,663,026,000 JPY
94,436,000 JPY
25,776,845,000 JPY
24,047,000 JPY
4,773,715,000 JPY
4,773,715,000 JPY
94,436,000 JPY
-17,035,000 JPY
25,619,857,000 JPY
-17,035,000 JPY
18,942,043,000 JPY
13,000,000,000 JPY
239,591,000 JPY
4,733,086,000 JPY
25,658,362,000 JPY
19,159,207,000 JPY
-150,064,000 JPY
90,005,000 JPY
90,005,000 JPY
18,416,536,000 JPY
-188,596,000 JPY
26,705,000 JPY
25,237,131,000 JPY
-32,968,000 JPY
-137,510,000 JPY
212,500,000 JPY
13,000,000,000 JPY
1,747,139,000 JPY
1,747,139,000 JPY
5,416,536,000 JPY
24,379,000 JPY
46,452,000 JPY
18,629,036,000 JPY
24,379,000 JPY
-32,968,000 JPY
24,546,139,000 JPY
24,744,072,000 JPY
245,438,000 JPY
24,379,000 JPY
4,733,086,000 JPY
4,779,539,000 JPY
4,779,539,000 JPY
25,122,746,000 JPY
18,052,429,000 JPY
Share acquisition rights
121,670,000 JPY
121,670,000 JPY
94,436,000 JPY
94,436,000 JPY
Liabilities and net assets
36,025,892,000 JPY
46,928,461,000 JPY
33,011,728,000 JPY
43,328,726,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.