Semi-Annual Statement Of Cash Flows

Treasure Factory Co.,LTD. - Filing #7726361

Concept As at
2018-02-28
2017-03-01 to
2018-02-28
2017-03-01 to
2018-02-28
As at
2017-02-28
2016-03-01 to
2017-02-28
2016-03-01 to
2017-02-28
As at
2016-02-29
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
656,713,000 JPY
526,852,000 JPY
730,011,000 JPY
790,173,000 JPY
Depreciation
266,059,000 JPY
256,254,000 JPY
Impairment losses
79,095,000 JPY
25,304,000 JPY
Interest and dividend income
-297,000 JPY
-193,000 JPY
Interest expenses
3,609,000 JPY
3,043,000 JPY
Foreign exchange losses (gains)
-4,449,000 JPY
-1,194,000 JPY
Increase (decrease) in provision for bonuses
26,214,000 JPY
-1,805,000 JPY
Decrease (increase) in trade receivables
-32,298,000 JPY
48,097,000 JPY
Decrease (increase) in inventories
-144,703,000 JPY
-264,364,000 JPY
Increase (decrease) in trade payables
4,924,000 JPY
-5,229,000 JPY
Other, net
114,802,000 JPY
8,033,000 JPY
Subtotal
885,764,000 JPY
812,496,000 JPY
Interest and dividends received
298,000 JPY
194,000 JPY
Interest paid
-3,563,000 JPY
-3,045,000 JPY
Income taxes paid
-175,808,000 JPY
-478,232,000 JPY
Net cash provided by (used in) operating activities
790,690,000 JPY
331,412,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-357,338,000 JPY
-320,033,000 JPY
Other, net
-24,829,000 JPY
-39,505,000 JPY
Net cash provided by (used in) investing activities
-517,649,000 JPY
-628,648,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
200,000,000 JPY
616,000,000 JPY
Repayments of long-term borrowings
-315,253,000 JPY
-177,040,000 JPY
Proceeds from issuance of shares
169,260,000 JPY
39,990,000 JPY
Purchase of treasury shares
-98,028,000 JPY
-111,851,000 JPY
Dividends paid
-177,149,000 JPY
-170,688,000 JPY
Net cash provided by (used in) financing activities
-277,228,000 JPY
561,404,000 JPY
Other, net
9,041,000 JPY
-1,683,000 JPY
Effect of exchange rate change on cash and cash equivalents
3,363,000 JPY
-82,000 JPY
Net increase (decrease) in cash and cash equivalents
-824,000 JPY
264,085,000 JPY
Cash and cash equivalents
1,335,690,000 JPY
1,336,514,000 JPY
1,072,428,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.