Consolidated Statement Of Changes In Equity

Treasure Factory Co.,LTD. - Filing #7726361

Concept	2017-03-01 to 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	As at 2018-02-28	As at 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	As at 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	As at 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	As at 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	As at 2017-02-28	2016-03-01 to 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	2016-03-01 to 2017-02-28	As at 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	As at 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	As at 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	As at 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	As at 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29
Consolidated statement of changes in equity
Statement of changes in equity
Net assets	—	10,016,000 JPY	—	476,224,000 JPY	—	—	—	3,853,808,000 JPY	411,224,000 JPY	-235,209,000 JPY	3,201,568,000 JPY	—	—	411,224,000 JPY	—	—	9,174,000 JPY	—	—	3,276,234,000 JPY	3,201,568,000 JPY	411,224,000 JPY	—	9,174,000 JPY	—	3,862,983,000 JPY	-235,209,000 JPY	3,945,302,000 JPY	—	476,224,000 JPY	3,928,473,000 JPY	-2,362,000 JPY	—	-2,362,000 JPY	—	—	—	—	—	—	-1,277,000 JPY	—	3,270,165,000 JPY	-1,277,000 JPY	390,093,000 JPY	390,093,000 JPY	3,270,165,000 JPY	3,685,565,000 JPY	4,570,000 JPY	3,728,000,000 JPY	325,093,000 JPY	325,093,000 JPY	4,570,000 JPY	-261,921,000 JPY	3,698,874,000 JPY	—	-261,921,000 JPY	—	—	10,016,000 JPY	—	—	—	—	—	325,093,000 JPY	—	—	3,723,430,000 JPY	—	—	3,232,300,000 JPY	—	—	—	—	5,280,000 JPY	5,280,000 JPY	JPY	3,447,564,000 JPY	2,917,867,000 JPY	-150,070,000 JPY	-150,070,000 JPY	JPY	369,743,000 JPY	3,447,564,000 JPY	369,743,000 JPY	2,917,867,000 JPY	3,442,284,000 JPY	JPY	304,743,000 JPY	304,743,000 JPY	3,442,284,000 JPY	304,743,000 JPY	2,917,867,000 JPY
Changes during period
Issuance of new shares	—	—	—	—	172,263,000 JPY	86,131,000 JPY	86,131,000 JPY	—	—	—	—	86,131,000 JPY	172,263,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	86,131,000 JPY	—	—	—	—	—	—	86,131,000 JPY	172,263,000 JPY	172,263,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	40,699,000 JPY	—	40,699,000 JPY	—	—	—	40,699,000 JPY	20,349,000 JPY	—	20,349,000 JPY	—	—	40,699,000 JPY	—	—	—	—	20,349,000 JPY	20,349,000 JPY	—	20,349,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Dividends of surplus	—	—	-177,194,000 JPY	—	-177,194,000 JPY	—	—	—	—	—	—	—	-177,194,000 JPY	—	—	—	—	—	—	—	—	—	-177,194,000 JPY	—	-177,194,000 JPY	—	—	—	—	—	—	—	—	—	—	—	-177,194,000 JPY	-177,194,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-170,863,000 JPY	—	-170,863,000 JPY	—	—	—	-170,863,000 JPY	—	-170,863,000 JPY	—	—	-170,863,000 JPY	-170,863,000 JPY	—	-170,863,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss) attributable to owners of parent	—	—	—	—	345,868,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	345,868,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	345,868,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	485,296,000 JPY	—	—	—	—	—	485,296,000 JPY	—	—	—	—	485,296,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	4,604,000 JPY	-1,085,000 JPY	—	—	-1,085,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	4,604,000 JPY	—	—	—	4,604,000 JPY	3,518,000 JPY	-709,000 JPY	-709,000 JPY	—	-1,277,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	8,029,000 JPY	—	-709,000 JPY	10,016,000 JPY	—	-1,277,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	JPY	—	-68,596,000 JPY	—	242,908,000 JPY	86,131,000 JPY	86,131,000 JPY	—	—	—	—	86,131,000 JPY	130,378,000 JPY	—	4,604,000 JPY	-1,085,000 JPY	—	26,712,000 JPY	-1,085,000 JPY	—	—	—	-68,596,000 JPY	—	43,933,000 JPY	—	—	—	86,131,000 JPY	—	—	—	4,604,000 JPY	—	26,712,000 JPY	86,131,000 JPY	134,982,000 JPY	246,427,000 JPY	-709,000 JPY	-709,000 JPY	—	-1,277,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	251,310,000 JPY	—	280,436,000 JPY	10,016,000 JPY	—	-1,277,000 JPY	243,280,000 JPY	20,349,000 JPY	352,298,000 JPY	20,349,000 JPY	—	314,432,000 JPY	281,145,000 JPY	—	352,298,000 JPY	-111,851,000 JPY	—	20,349,000 JPY	20,349,000 JPY	-111,851,000 JPY	20,349,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—