Quarterly Consolidated Statement Of Cash Flows

AEON Co.,Ltd. - Filing #7726346

Concept As at
2018-02-28
2017-03-01 to
2018-02-28
2017-03-01 to
2018-02-28
As at
2017-02-28
2016-03-01 to
2017-02-28
2016-03-01 to
2017-02-28
As at
2016-02-29
Quarterly consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
168,594,000,000 JPY
21,001,000,000 JPY
149,339,000,000 JPY
9,017,000,000 JPY
Depreciation
239,835,000,000 JPY
231,904,000,000 JPY
Impairment losses
48,332,000,000 JPY
45,253,000,000 JPY
Amortization of goodwill
15,405,000,000 JPY
19,058,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
2,056,000,000 JPY
906,000,000 JPY
Interest and dividend income
-4,912,000,000 JPY
-5,241,000,000 JPY
Interest expenses
15,321,000,000 JPY
14,945,000,000 JPY
Foreign exchange losses (gains)
-1,234,000,000 JPY
-172,000,000 JPY
Share of loss (profit) of entities accounted for using equity method
-3,839,000,000 JPY
40,000,000 JPY
Decrease (increase) in trade receivables
-95,615,000,000 JPY
-124,076,000,000 JPY
Decrease (increase) in inventories
-9,768,000,000 JPY
-13,825,000,000 JPY
Increase (decrease) in trade payables
13,112,000,000 JPY
675,000,000 JPY
Other, net
-2,778,000,000 JPY
-4,932,000,000 JPY
Subtotal
556,112,000,000 JPY
388,518,000,000 JPY
Interest and dividends received
6,328,000,000 JPY
5,387,000,000 JPY
Interest paid
-14,866,000,000 JPY
-14,135,000,000 JPY
Income taxes paid
-83,662,000,000 JPY
-84,877,000,000 JPY
Net cash provided by (used in) operating activities
463,911,000,000 JPY
294,893,000,000 JPY
Cash flows from investing activities
Purchase of securities
JPY
-167,000,000 JPY
Purchase of investment securities
-7,228,000,000 JPY
-9,630,000,000 JPY
Proceeds from sale of investment securities
3,802,000,000 JPY
12,823,000,000 JPY
Purchase of shares of subsidiaries resulting in change in scope of consolidation
-13,277,000,000 JPY
JPY
Other, net
-1,391,000,000 JPY
5,351,000,000 JPY
Net cash provided by (used in) investing activities
-427,854,000,000 JPY
-267,710,000,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
332,895,000,000 JPY
322,389,000,000 JPY
Repayments of long-term borrowings
-306,502,000,000 JPY
-296,972,000,000 JPY
Proceeds from issuance of bonds
71,742,000,000 JPY
134,624,000,000 JPY
Redemption of bonds
-27,499,000,000 JPY
-30,759,000,000 JPY
Purchase of treasury shares
-27,000,000 JPY
-19,000,000 JPY
Dividends paid
-25,249,000,000 JPY
-24,407,000,000 JPY
Dividends paid to non-controlling interests
-21,132,000,000 JPY
-19,350,000,000 JPY
Purchase of shares of subsidiaries not resulting in change in scope of consolidation
-34,622,000,000 JPY
-1,747,000,000 JPY
Proceeds from sale of shares of subsidiaries not resulting in change in scope of consolidation
2,859,000,000 JPY
10,560,000,000 JPY
Other, net
17,141,000,000 JPY
14,909,000,000 JPY
Net cash provided by (used in) financing activities
28,641,000,000 JPY
81,450,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
3,726,000,000 JPY
-7,044,000,000 JPY
Net increase (decrease) in cash and cash equivalents
68,425,000,000 JPY
101,588,000,000 JPY
Cash and cash equivalents
870,013,000,000 JPY
802,099,000,000 JPY
700,511,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.