Key Financial Data Of Group

VECTOR INC. - Filing #7726345

Concept	As at 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	As at 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	As at 2017-02-28	2015-03-01 to 2016-02-29	As at 2016-02-29	2015-03-01 to 2016-02-29	As at 2016-02-29	2014-03-01 to 2015-02-28	2014-03-01 to 2015-02-28	As at 2015-02-28	As at 2015-02-28	2013-03-01 to 2014-02-28	As at 2014-02-28	As at 2014-02-28	2013-03-01 to 2014-02-28
Key financial data of group
Business results of group
Net sales	—	—	3,936,796,000 JPY	20,090,010,000 JPY	—	13,285,342,000 JPY	9,118,420,000 JPY	—	9,685,841,000 JPY	—	7,339,712,000 JPY	—	6,218,879,000 JPY	8,319,362,000 JPY	—	—	6,461,114,000 JPY	—	—	4,827,167,000 JPY
Ordinary profit (loss)	—	—	495,868,000 JPY	2,950,786,000 JPY	—	2,051,959,000 JPY	1,182,768,000 JPY	—	1,456,016,000 JPY	—	693,987,000 JPY	—	937,049,000 JPY	1,166,916,000 JPY	—	—	909,732,000 JPY	—	—	393,749,000 JPY
Profit (loss) attributable to owners of parent	—	—	—	1,425,381,000 JPY	—	1,266,141,000 JPY	—	—	841,586,000 JPY	—	—	—	—	659,443,000 JPY	—	—	510,936,000 JPY	—	—	—
Comprehensive income	—	—	—	2,054,391,000 JPY	—	1,864,538,000 JPY	—	—	832,558,000 JPY	—	—	—	—	686,503,000 JPY	—	—	506,420,000 JPY	—	—	—
Net assets	7,683,418,000 JPY	11,422,691,000 JPY	—	—	9,164,974,000 JPY	—	—	6,929,161,000 JPY	—	5,215,469,000 JPY	—	6,344,899,000 JPY	—	—	4,801,904,000 JPY	5,627,172,000 JPY	—	2,527,079,000 JPY	1,768,724,000 JPY	—
Total assets	11,333,422,000 JPY	18,595,117,000 JPY	—	—	12,746,230,000 JPY	—	—	9,126,775,000 JPY	—	6,514,574,000 JPY	—	8,420,100,000 JPY	—	—	5,701,493,000 JPY	7,106,760,000 JPY	—	3,560,541,000 JPY	2,465,736,000 JPY	—
Net assets per share	166.69	227.33	—	—	188.73	—	—	152.81	—	116.51	—	140.18	—	—	107.53	124.72	—	62.89	44.27	—
Basic earnings (loss) per share	—	—	3.80	31.29	—	28.21	28.72	—	18.90	—	11.86	—	16.30	16.05	—	—	13.15	—	—	5.85
Diluted earnings per share	—	—	3.78	31.06	—	27.35	27.85	—	18.70	—	11.74	—	16.20	15.95	—	—	12.75	—	—	5.68
Equity-to-asset ratio	0.677 xbrli:pure	0.563 xbrli:pure	—	—	0.670 xbrli:pure	—	—	0.758 xbrli:pure	—	0.798 xbrli:pure	—	0.743 xbrli:pure	—	—	0.839 xbrli:pure	0.781 xbrli:pure	—	0.706 xbrli:pure	0.717 xbrli:pure	—
Rate of return on equity	—	—	0.023 xbrli:pure	0.150 xbrli:pure	—	0.171 xbrli:pure	0.213 xbrli:pure	—	0.143 xbrli:pure	—	0.106 xbrli:pure	—	0.204 xbrli:pure	0.164 xbrli:pure	—	—	0.227 xbrli:pure	—	—	0.138 xbrli:pure
Price-earnings ratio	—	—	599.5 xbrli:pure	72.7 xbrli:pure	—	46.1 xbrli:pure	45.3 xbrli:pure	—	41.2 xbrli:pure	—	65.7 xbrli:pure	—	31.0 xbrli:pure	31.5 xbrli:pure	—	—	37.1 xbrli:pure	—	—	83.3 xbrli:pure
Net cash provided by (used in) operating activities	—	—	—	2,801,964,000 JPY	—	1,503,742,000 JPY	—	—	812,335,000 JPY	—	—	—	—	895,811,000 JPY	—	—	266,659,000 JPY	—	—	—
Net cash provided by (used in) investing activities	—	—	—	-4,611,342,000 JPY	—	-1,206,430,000 JPY	—	—	-2,161,254,000 JPY	—	—	—	—	-779,832,000 JPY	—	—	-351,276,000 JPY	—	—	—
Net cash provided by (used in) financing activities	—	—	—	2,043,002,000 JPY	—	899,284,000 JPY	—	—	601,766,000 JPY	—	—	—	—	2,218,283,000 JPY	—	—	67,081,000 JPY	—	—	—
Cash and cash equivalents	—	4,320,804,000 JPY	—	—	4,057,379,000 JPY	—	—	—	—	—	—	2,846,306,000 JPY	—	—	—	3,616,009,000 JPY	—	1,281,134,000 JPY	—	—
Number of employees	183 xbrli:pure	659 xbrli:pure	—	—	505 xbrli:pure	—	—	149 xbrli:pure	—	108 xbrli:pure	—	385 xbrli:pure	—	—	71 xbrli:pure	331 xbrli:pure	—	266 xbrli:pure	52 xbrli:pure	—
Average number of temporary employees	35 xbrli:pure	233 xbrli:pure	—	—	158 xbrli:pure	—	—	46 xbrli:pure	—	47 xbrli:pure	—	112 xbrli:pure	—	—	32 xbrli:pure	95 xbrli:pure	—	62 xbrli:pure	23 xbrli:pure	—