Statement Of Unitholders' Equity

Seven & i Holdings Co., Ltd. - Filing #7726305

Concept	2017-03-01 to 2018-02-28	As at 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	As at 2018-02-28	As at 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	As at 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	As at 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	As at 2018-02-28	As at 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	As at 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	As at 2017-02-28	As at 2017-02-28	2016-03-01 to 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	2016-03-01 to 2017-02-28	As at 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	As at 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	As at 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	As at 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	As at 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	As at 2017-02-28	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29
Statement of unitholders' equity
Statement of unitholders' equity
Net assets	—	3,979,000,000 JPY	145,454,000,000 JPY	—	50,000,000,000 JPY	—	—	—	1,451,885,000,000 JPY	875,496,000,000 JPY	-4,684,000,000 JPY	160,105,000,000 JPY	—	14,010,000,000 JPY	—	14,010,000,000 JPY	27,897,000,000 JPY	409,128,000,000 JPY	—	—	—	—	2,090,000,000 JPY	—	—	—	1,894,444,000,000 JPY	160,105,000,000 JPY	1,246,463,000,000 JPY	—	—	—	2,623,000,000 JPY	—	1,467,985,000,000 JPY	-4,731,000,000 JPY	2,575,342,000,000 JPY	370,967,000,000 JPY	—	50,000,000,000 JPY	2,348,841,000,000 JPY	78,423,000,000 JPY	—	46,638,000,000 JPY	—	-92,000,000 JPY	—	—	—	—	—	—	89,000,000,000 JPY	16,113,000,000 JPY	—	169,680,000,000 JPY	56,391,000,000 JPY	50,000,000,000 JPY	50,000,000,000 JPY	169,680,000,000 JPY	370,885,000,000 JPY	16,113,000,000 JPY	2,247,056,000,000 JPY	2,061,000,000 JPY	1,479,210,000,000 JPY	28,467,000,000 JPY	409,095,000,000 JPY	1,246,381,000,000 JPY	2,594,000,000 JPY	-5,074,000,000 JPY	23,000,000 JPY	2,475,806,000,000 JPY	—	-5,026,000,000 JPY	—	—	137,154,000,000 JPY	—	—	—	—	—	875,496,000,000 JPY	—	—	—	—	—	1,461,035,000,000 JPY	—	—	—	—	1,793,035,000,000 JPY	—	—	—	—	—	4,117,000,000 JPY	2,450,000,000 JPY	2,995,000,000 JPY	2,505,182,000,000 JPY	-8,900,000,000 JPY	129,912,000,000 JPY	2,289,557,000,000 JPY	70,927,000,000 JPY	1,480,584,000,000 JPY	50,000,000,000 JPY	177,034,000,000 JPY	370,759,000,000 JPY	177,034,000,000 JPY	10,484,000,000 JPY	-5,688,000,000 JPY	33,000,000 JPY	82,716,000,000 JPY	50,000,000,000 JPY	10,484,000,000 JPY	-5,641,000,000 JPY	20,655,000,000 JPY	875,496,000,000 JPY	527,474,000,000 JPY	1,467,649,000,000 JPY	1,246,255,000,000 JPY	1,717,771,000,000 JPY
Changes during period
Net changes in items other than shareholders' equity	8,300,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-115,000,000 JPY	28,000,000 JPY	-9,753,000,000 JPY	—	—	—	-2,103,000,000 JPY	-10,577,000,000 JPY	—	—	—	-2,103,000,000 JPY	—	-570,000,000 JPY	—	—	—	—	—	—	—	—	—	—	28,000,000 JPY	—	—	—	—	-2,074,000,000 JPY	-138,000,000 JPY	-2,247,000,000 JPY	-389,000,000 JPY	-400,000,000 JPY	—	—	-20,436,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	7,224,000,000 JPY	—	5,240,000,000 JPY	7,241,000,000 JPY	—	384,000,000 JPY	—	—	—	—	—	7,812,000,000 JPY	—	13,018,000,000 JPY	—	—	—	—	—	5,629,000,000 JPY	—	—	—	5,629,000,000 JPY	—	-10,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	8,300,000,000 JPY	—	—	-9,574,000,000 JPY	—	101,784,000,000 JPY	JPY	JPY	—	—	—	—	JPY	—	-9,150,000,000 JPY	—	—	—	-115,000,000 JPY	28,000,000 JPY	-9,753,000,000 JPY	81,000,000 JPY	—	342,000,000 JPY	-2,103,000,000 JPY	-10,577,000,000 JPY	—	—	—	-2,103,000,000 JPY	-9,574,000,000 JPY	-570,000,000 JPY	—	101,409,000,000 JPY	—	—	—	—	81,000,000 JPY	—	—	—	28,000,000 JPY	—	342,000,000 JPY	—	32,000,000 JPY	-11,224,000,000 JPY	-138,000,000 JPY	99,536,000,000 JPY	-389,000,000 JPY	-400,000,000 JPY	—	—	-20,436,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	21,948,000,000 JPY	—	-1,373,000,000 JPY	7,241,000,000 JPY	—	384,000,000 JPY	14,723,000,000 JPY	JPY	-7,354,000,000 JPY	JPY	—	7,812,000,000 JPY	16,042,000,000 JPY	13,018,000,000 JPY	125,000,000 JPY	-6,613,000,000 JPY	—	-7,354,000,000 JPY	614,000,000 JPY	5,629,000,000 JPY	125,000,000 JPY	—	JPY	5,629,000,000 JPY	614,000,000 JPY	-10,000,000 JPY	-1,933,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—