Consolidated Statement Of Income
| Concept |
2017-03-01 to 2018-02-28 |
2017-03-01 to 2018-02-28 |
2017-03-01 to 2018-02-28 |
2017-03-01 to 2018-02-28 |
2017-03-01 to 2018-02-28 |
2017-03-01 to 2018-02-28 |
2017-03-01 to 2018-02-28 |
2017-03-01 to 2018-02-28 |
2017-03-01 to 2018-02-28 |
2017-03-01 to 2018-02-28 |
2017-03-01 to 2018-02-28 |
2017-03-01 to 2018-02-28 |
2017-03-01 to 2018-02-28 |
2017-03-01 to 2018-02-28 |
2017-03-01 to 2018-02-28 |
2017-03-01 to 2018-02-28 |
2017-03-01 to 2018-02-28 |
2016-03-01 to 2017-02-28 |
2016-03-01 to 2017-02-28 |
2016-03-01 to 2017-02-28 |
2016-03-01 to 2017-02-28 |
2016-03-01 to 2017-02-28 |
2016-03-01 to 2017-02-28 |
2016-03-01 to 2017-02-28 |
2016-03-01 to 2017-02-28 |
2016-03-01 to 2017-02-28 |
2016-03-01 to 2017-02-28 |
2016-03-01 to 2017-02-28 |
2016-03-01 to 2017-02-28 |
2016-03-01 to 2017-02-28 |
2016-03-01 to 2017-02-28 |
2016-03-01 to 2017-02-28 |
2016-03-01 to 2017-02-28 |
2016-03-01 to 2017-02-28 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated statement of income | ||||||||||||||||||||||||||||||||||
| Statement of income | ||||||||||||||||||||||||||||||||||
| Net sales | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,807,748,000,000
JPY
|
— | — | — | — |
4,646,370,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating revenue |
657,886,000,000
JPY
|
202,942,000,000
JPY
|
928,649,000,000
JPY
|
416,616,000,000
JPY
|
— |
23,533,000,000
JPY
|
— | — |
6,112,326,000,000
JPY
|
— | — |
114,665,000,000
JPY
|
1,981,533,000,000
JPY
|
6,037,815,000,000
JPY
|
— |
-74,510,000,000
JPY
|
1,901,164,000,000
JPY
|
— |
5,835,689,000,000
JPY
|
217,860,000,000
JPY
|
5,915,050,000,000
JPY
|
1,949,313,000,000
JPY
|
— | — | — | — | — |
23,854,000,000
JPY
|
-79,360,000,000
JPY
|
1,658,542,000,000
JPY
|
729,612,000,000
JPY
|
201,932,000,000
JPY
|
901,306,000,000
JPY
|
450,488,000,000
JPY
|
| Ordinary income | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other operating income | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Amortization of negative goodwill |
JPY
|
JPY
|
JPY
|
4,000,000
JPY
|
— |
JPY
|
— | — |
27,000,000
JPY
|
— |
JPY
|
— |
JPY
|
27,000,000
JPY
|
— | — |
23,000,000
JPY
|
JPY
|
27,000,000
JPY
|
— |
27,000,000
JPY
|
23,000,000
JPY
|
— | — | — | — | — |
JPY
|
— |
JPY
|
JPY
|
JPY
|
JPY
|
4,000,000
JPY
|
| Share of profit of entities accounted for using equity method | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,496,000,000
JPY
|
— | — | — | — |
2,062,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Cost of sales | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,773,220,000,000
JPY
|
— | — | — | — |
3,602,038,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Ordinary expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Interest expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Interest expenses on bonds | — | — | — | — | — | — | — | — | — | — | — |
2,351,000,000
JPY
|
— |
2,351,000,000
JPY
|
— | — | — | — |
2,496,000,000
JPY
|
2,496,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating expenses | ||||||||||||||||||||||||||||||||||
| Selling, general and administrative expenses | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,872,936,000,000
JPY
|
— | — | — | — |
1,869,077,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Depreciation | — | — | — | — | — | — | — | — | — | — | — |
6,785,000,000
JPY
|
— |
203,694,000,000
JPY
|
— | — | — | — |
198,249,000,000
JPY
|
6,186,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — | — | — | — | — |
443,564,000,000
JPY
|
— | — | — | — |
424,943,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating expenses | ||||||||||||||||||||||||||||||||||
| Operating expenses | ||||||||||||||||||||||||||||||||||
| Operating expenses - general | ||||||||||||||||||||||||||||||||||
| Rent expenses on land and buildings | — | — | — | — | — | — | — | — | — | — | — | — | — |
360,547,000,000
JPY
|
— | — | — | — |
351,484,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net sales | ||||||||||||||||||||||||||||||||||
| Operating profit (loss) |
5,369,000,000
JPY
|
49,713,000,000
JPY
|
245,249,000,000
JPY
|
435,000,000
JPY
|
— |
3,670,000,000
JPY
|
— | — |
404,778,000,000
JPY
|
— | — |
89,842,000,000
JPY
|
79,078,000,000
JPY
|
391,657,000,000
JPY
|
— |
-13,120,000,000
JPY
|
21,260,000,000
JPY
|
— |
364,573,000,000
JPY
|
194,297,000,000
JPY
|
377,223,000,000
JPY
|
20,228,000,000
JPY
|
— | — | — | — | — |
4,005,000,000
JPY
|
-12,650,000,000
JPY
|
67,421,000,000
JPY
|
2,867,000,000
JPY
|
50,136,000,000
JPY
|
243,839,000,000
JPY
|
-11,276,000,000
JPY
|
| Gross profit (loss) | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,034,527,000,000
JPY
|
— | — | — | — |
1,044,331,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Ordinary profit (loss) | — | — | — | — | — | — | — | — | — | — | — |
89,414,000,000
JPY
|
— |
390,746,000,000
JPY
|
— | — | — | — |
364,405,000,000
JPY
|
193,329,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
| General and administrative expenses | ||||||||||||||||||||||||||||||||||
| Operating expenses | ||||||||||||||||||||||||||||||||||
| Selling, general and administrative expenses | ||||||||||||||||||||||||||||||||||
| Amortization of goodwill |
1,000,000
JPY
|
1,336,000,000
JPY
|
JPY
|
413,000,000
JPY
|
— |
JPY
|
— | — |
16,620,000,000
JPY
|
— |
JPY
|
— |
11,770,000,000
JPY
|
16,620,000,000
JPY
|
— |
JPY
|
3,098,000,000
JPY
|
JPY
|
55,458,000,000
JPY
|
— |
55,458,000,000
JPY
|
3,121,000,000
JPY
|
— | — | — | — | — |
JPY
|
JPY
|
9,249,000,000
JPY
|
35,162,000,000
JPY
|
1,306,000,000
JPY
|
JPY
|
6,617,000,000
JPY
|
| Non-operating income | — | — | — | — | — | — | — | — | — | — | — |
2,046,000,000
JPY
|
— |
12,014,000,000
JPY
|
— | — | — | — |
12,797,000,000
JPY
|
2,003,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Dividend income | — | — | — | — | — | — | — | — | — | — | — |
587,000,000
JPY
|
— |
1,202,000,000
JPY
|
— | — | — | — |
1,115,000,000
JPY
|
565,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Interest income | — | — | — | — | — | — | — | — | — | — | — |
1,210,000,000
JPY
|
— |
5,791,000,000
JPY
|
— | — | — | — |
5,331,000,000
JPY
|
1,372,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-operating income | ||||||||||||||||||||||||||||||||||
| Other | — | — | — | — | — | — | — | — | — | — | — |
248,000,000
JPY
|
— |
3,523,000,000
JPY
|
— | — | — | — |
4,288,000,000
JPY
|
64,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Cost of sales | ||||||||||||||||||||||||||||||||||
| Extraordinary income | — | — | — | — | — | — | — | — | — | — | — |
2,410,000,000
JPY
|
— |
13,347,000,000
JPY
|
— | — | — | — |
4,411,000,000
JPY
|
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,309,000,000
JPY
|
— | — | — | — |
924,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-operating expenses | ||||||||||||||||||||||||||||||||||
| Interest expenses | — | — | — | — | — | — | — | — | — | — | — |
113,000,000
JPY
|
— |
6,475,000,000
JPY
|
— | — | — | — |
6,262,000,000
JPY
|
469,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — | — | — |
8,000,000
JPY
|
— |
4,098,000,000
JPY
|
— | — | — | — |
4,205,000,000
JPY
|
4,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-operating expenses | — | — | — | — | — | — | — | — | — | — | — |
2,473,000,000
JPY
|
— |
12,925,000,000
JPY
|
— | — | — | — |
12,964,000,000
JPY
|
2,971,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Extraordinary losses | — | — | — | — | — | — | — | — | — | — | — |
30,716,000,000
JPY
|
— |
127,774,000,000
JPY
|
— | — | — | — |
151,248,000,000
JPY
|
122,159,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Impairment losses | — | — | — | — | — | — | — | — | — | — | — |
23,582,000,000
JPY
|
— |
57,070,000,000
JPY
|
— | — | — | — |
49,108,000,000
JPY
|
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — | — | — |
206,000,000
JPY
|
— |
7,388,000,000
JPY
|
— | — | — | — |
18,831,000,000
JPY
|
3,130,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit (loss) before income taxes | — | — | — | — | — | — | — | — | — | — | — |
61,107,000,000
JPY
|
— |
276,320,000,000
JPY
|
— | — | — | — |
217,569,000,000
JPY
|
71,169,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross profit | ||||||||||||||||||||||||||||||||||
| Extraordinary income | ||||||||||||||||||||||||||||||||||
| Gain on sale of non-current assets | — | — | — | — | — | — | — | — | — | — | — | — | — |
8,375,000,000
JPY
|
— | — | — | — |
3,110,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Income taxes - current | — | — | — | — | — | — | — | — | — | — | — |
-3,497,000,000
JPY
|
— |
94,421,000,000
JPY
|
— | — | — | — |
117,686,000,000
JPY
|
-1,582,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Extraordinary losses | ||||||||||||||||||||||||||||||||||
| Income taxes - deferred | — | — | — | — | — | — | — | — | — | — | — |
-5,424,000,000
JPY
|
— |
-14,997,000,000
JPY
|
— | — | — | — |
-10,939,000,000
JPY
|
-806,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Income taxes | — | — | — | — | — | — | — | — | — | — | — |
-8,922,000,000
JPY
|
— |
79,423,000,000
JPY
|
— | — | — | — |
106,746,000,000
JPY
|
-2,388,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit (loss) | — | — | — | — |
70,029,000,000
JPY
|
— |
70,029,000,000
JPY
|
— | — | — | — |
70,029,000,000
JPY
|
— |
196,896,000,000
JPY
|
70,029,000,000
JPY
|
— | — | — |
110,822,000,000
JPY
|
73,558,000,000
JPY
|
— | — | — |
73,558,000,000
JPY
|
— |
73,558,000,000
JPY
|
73,558,000,000
JPY
|
— | — | — | — | — | — | — |
| Profit (loss) attributable to non-controlling interests | — | — | — | — | — | — | — | — | — | — | — | — | — |
15,746,000,000
JPY
|
— | — | — | — |
14,072,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit (loss) attributable to owners of parent | — | — | — | — | — | — | — |
181,150,000,000
JPY
|
— |
181,150,000,000
JPY
|
— | — | — |
181,150,000,000
JPY
|
— | — | — | — |
96,750,000,000
JPY
|
— | — | — |
96,750,000,000
JPY
|
— |
96,750,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
| Profit attributable to | ||||||||||||||||||||||||||||||||||
| Other comprehensive income | ||||||||||||||||||||||||||||||||||
| Valuation difference on available-for-sale securities | — | — | — | — | — | — | — | — | — | — | — | — | — |
-563,000,000
JPY
|
— | — | — | — |
7,738,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred gains or losses on hedges | — | — | — | — | — | — | — | — | — | — | — | — | — |
-108,000,000
JPY
|
— | — | — | — |
-563,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Foreign currency translation adjustment | — | — | — | — | — | — | — | — | — | — | — | — | — |
-10,008,000,000
JPY
|
— | — | — | — |
-14,915,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Share of other comprehensive income of entities accounted for using equity method | — | — | — | — | — | — | — | — | — | — | — | — | — |
-36,000,000
JPY
|
— | — | — | — |
-25,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Remeasurements of defined benefit plans, net of tax | — | — | — | — | — | — | — | — | — | — | — | — | — |
-106,000,000
JPY
|
— | — | — | — |
13,118,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other comprehensive income | — | — | — | — | — | — | — | — | — | — | — | — | — |
-10,823,000,000
JPY
|
— | — | — | — |
5,352,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Comprehensive income | — | — | — | — | — | — | — | — | — | — | — | — | — |
186,072,000,000
JPY
|
— | — | — | — |
116,175,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Comprehensive income attributable to | ||||||||||||||||||||||||||||||||||
| Comprehensive income attributable to owners of parent | — | — | — | — | — | — | — | — | — | — | — | — | — |
170,573,000,000
JPY
|
— | — | — | — |
103,034,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Comprehensive income attributable to non-controlling interests | — | — | — | — | — | — | — | — | — | — | — | — | — |
15,499,000,000
JPY
|
— | — | — | — |
13,140,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |