Statement Of Members' Equity

Mr Max Holdings Ltd. - Filing #7726298

Concept	As at 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	As at 2018-02-28	As at 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	As at 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	As at 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	As at 2018-02-28	As at 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	As at 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	2016-04-01 to 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	2016-04-01 to 2017-02-28	2016-04-01 to 2017-02-28	2016-04-01 to 2017-02-28	2016-04-01 to 2017-02-28	2016-04-01 to 2017-02-28	2016-04-01 to 2017-02-28	2016-04-01 to 2017-02-28	2016-04-01 to 2017-02-28	2016-04-01 to 2017-02-28	2016-04-01 to 2017-02-28	2016-04-01 to 2017-02-28	2016-04-01 to 2017-02-28	2016-04-01 to 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31
Statement of members' equity
Statement of members' equity
Net assets	46,000,000 JPY	—	—	-105,000,000 JPY	—	10,229,000,000 JPY	—	—	—	22,290,000,000 JPY	7,974,000,000 JPY	-2,600,000,000 JPY	6,680,000,000 JPY	—	91,000,000 JPY	JPY	—	—	91,000,000 JPY	91,000,000 JPY	7,980,000,000 JPY	—	—	—	—	—	6,802,000,000 JPY	4,514,000,000 JPY	7,980,000,000 JPY	—	2,120,000,000 JPY	—	—	—	22,381,000,000 JPY	-2,600,000,000 JPY	22,397,000,000 JPY	6,000,000 JPY	—	10,229,000,000 JPY	22,411,000,000 JPY	-14,000,000 JPY	—	0 JPY	—	—	—	—	—	52,000,000 JPY	53,000,000 JPY	53,000,000 JPY	5,079,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	10,229,000,000 JPY	10,229,000,000 JPY	2,907,000,000 JPY	6,000,000 JPY	53,000,000 JPY	20,690,000,000 JPY	20,743,000,000 JPY	53,000,000 JPY	7,980,000,000 JPY	7,980,000,000 JPY	-2,599,000,000 JPY	JPY	20,743,000,000 JPY	-2,599,000,000 JPY	2,120,000,000 JPY	JPY	7,974,000,000 JPY	20,690,000,000 JPY	5,079,000,000 JPY	JPY	-6,000,000 JPY	19,178,000,000 JPY	57,000,000 JPY	-24,000,000 JPY	3,597,000,000 JPY	-2,599,000,000 JPY	2,120,000,000 JPY	10,229,000,000 JPY	1,419,000,000 JPY	6,000,000 JPY	-30,000,000 JPY	7,974,000,000 JPY	19,208,000,000 JPY	7,980,000,000 JPY
Changes during period
Profit (loss)	—	—	—	—	2,066,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	2,066,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	2,066,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	2,066,000,000 JPY	2,187,000,000 JPY	—	1,813,000,000 JPY	—	—	—	—	—	—	1,813,000,000 JPY	—	—	—	—	—	1,813,000,000 JPY	—	1,813,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	0 JPY	—	—	38,000,000 JPY	-67,000,000 JPY	—	—	—	38,000,000 JPY	—	—	38,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	38,000,000 JPY	-67,000,000 JPY	-105,000,000 JPY	83,000,000 JPY	—	—	—	—	6,000,000 JPY	—	—	—	—	83,000,000 JPY	—	77,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	-5,000,000 JPY	JPY	—	1,607,000,000 JPY	—	1,721,000,000 JPY	JPY	JPY	—	—	—	—	JPY	—	—	1,600,000,000 JPY	JPY	—	—	—	0 JPY	JPY	-1,000,000 JPY	38,000,000 JPY	-67,000,000 JPY	—	—	—	38,000,000 JPY	—	1,601,000,000 JPY	38,000,000 JPY	1,722,000,000 JPY	—	—	—	—	JPY	—	—	—	-1,000,000 JPY	—	JPY	1,638,000,000 JPY	1,654,000,000 JPY	-105,000,000 JPY	1,565,000,000 JPY	—	—	—	—	6,000,000 JPY	JPY	1,487,000,000 JPY	-5,000,000 JPY	0 JPY	83,000,000 JPY	JPY	77,000,000 JPY	1,481,000,000 JPY	JPY	1,481,000,000 JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—