Concept As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
482,846,000 JPY
1,908,148,000 JPY
Accounts receivable - trade
397,142,000 JPY
338,095,000 JPY
Prepaid expenses
63,784,000 JPY
60,654,000 JPY
Merchandise and finished goods
6,838,000 JPY
7,256,000 JPY
Raw materials and supplies
72,277,000 JPY
72,512,000 JPY
Allowance for doubtful accounts
-300,000 JPY
-300,000 JPY
Other
61,683,000 JPY
16,288,000 JPY
Current assets
1,157,952,000 JPY
2,402,655,000 JPY
Non-current assets
Property, plant and equipment
8,581,245,000 JPY
7,749,521,000 JPY
Land
3,820,659,000 JPY
2,977,925,000 JPY
Buildings
5,920,417,000 JPY
5,563,015,000 JPY
Accumulated depreciation
-1,718,267,000 JPY
-1,447,229,000 JPY
Buildings, net
4,202,150,000 JPY
4,115,785,000 JPY
Leased assets, net
323,042,000 JPY
395,890,000 JPY
Construction in progress
30,098,000 JPY
40,748,000 JPY
Structures
57,867,000 JPY
57,867,000 JPY
Accumulated depreciation
-16,658,000 JPY
-13,653,000 JPY
Structures, net
41,208,000 JPY
44,213,000 JPY
Machinery and equipment
143,494,000 JPY
123,484,000 JPY
Accumulated depreciation
-70,909,000 JPY
-60,378,000 JPY
Machinery and equipment, net
72,584,000 JPY
63,106,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
609,625,000 JPY
609,625,000 JPY
Accumulated depreciation
-286,583,000 JPY
-213,734,000 JPY
Tools, furniture and fixtures
458,741,000 JPY
448,485,000 JPY
Accumulated depreciation
-367,894,000 JPY
-337,501,000 JPY
Tools, furniture and fixtures, net
90,847,000 JPY
110,983,000 JPY
Vehicles
11,475,000 JPY
11,995,000 JPY
Accumulated depreciation
-10,821,000 JPY
-11,128,000 JPY
Vehicles, net
654,000 JPY
867,000 JPY
Intangible assets
Intangible assets
15,559,000 JPY
24,299,000 JPY
Software
14,695,000 JPY
23,435,000 JPY
Telephone subscription right
864,000 JPY
864,000 JPY
Investments and other assets
Shares of subsidiaries and associates
20,000,000 JPY
20,000,000 JPY
Investment securities
123,423,000 JPY
147,408,000 JPY
Investments and other assets
2,774,793,000 JPY
2,783,468,000 JPY
Guarantee deposits
1,432,332,000 JPY
1,428,314,000 JPY
Long-term prepaid expenses
14,729,000 JPY
16,214,000 JPY
Other
197,034,000 JPY
184,257,000 JPY
Allowance for doubtful accounts
-600,000 JPY
-600,000 JPY
Non-current assets
11,371,598,000 JPY
10,557,289,000 JPY
Other assets
Other assets
Assets
12,529,550,000 JPY
12,959,945,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
1,139,969,000 JPY
1,205,046,000 JPY
Long-term borrowings
JPY
110,900,000 JPY
Provision for retirement benefits
601,391,000 JPY
603,586,000 JPY
Long-term accounts payable - other
140,194,000 JPY
140,194,000 JPY
Provisions
Long-term guarantee deposits
59,728,000 JPY
JPY
Current liabilities
1,097,226,000 JPY
1,473,039,000 JPY
Accounts payable - trade
162,218,000 JPY
141,450,000 JPY
Short-term borrowings
335,000,000 JPY
235,000,000 JPY
Accounts payable - other
269,600,000 JPY
253,720,000 JPY
Income taxes payable
53,700,000 JPY
205,000,000 JPY
Accrued consumption taxes
1,926,000 JPY
70,733,000 JPY
Advances received
82,574,000 JPY
56,488,000 JPY
Deposits received
16,547,000 JPY
22,521,000 JPY
Other
1,758,000 JPY
JPY
Current liabilities
Current portion of long-term borrowings
110,900,000 JPY
421,125,000 JPY
Deposits received
Provision for bonuses
63,000,000 JPY
67,000,000 JPY
Provisions
Liabilities
2,237,196,000 JPY
2,678,085,000 JPY
Other liabilities
Deferred tax liabilities for land revaluation
129,796,000 JPY
129,796,000 JPY
Other liabilities
Liabilities and net assets
Shareholders' equity
11,677,218,000 JPY
11,654,846,000 JPY
Share capital
2,572,092,000 JPY
2,572,092,000 JPY
Capital surplus
6,561,688,000 JPY
6,561,688,000 JPY
Legal capital surplus
6,561,688,000 JPY
6,561,688,000 JPY
Retained earnings
2,553,164,000 JPY
2,530,369,000 JPY
Other retained earnings
Retained earnings brought forward
2,113,322,000 JPY
2,076,052,000 JPY
Treasury shares
-9,725,000 JPY
-9,303,000 JPY
Valuation and translation adjustments
-1,384,864,000 JPY
-1,372,987,000 JPY
Valuation difference on available-for-sale securities
33,639,000 JPY
45,515,000 JPY
Revaluation reserve for land
-1,418,503,000 JPY
-1,418,503,000 JPY
Net assets
439,841,000 JPY
2,113,322,000 JPY
6,561,688,000 JPY
10,292,354,000 JPY
11,677,218,000 JPY
6,561,688,000 JPY
-9,725,000 JPY
2,572,092,000 JPY
2,553,164,000 JPY
-1,418,503,000 JPY
33,639,000 JPY
-1,384,864,000 JPY
6,561,688,000 JPY
-9,303,000 JPY
454,317,000 JPY
2,530,369,000 JPY
-1,418,503,000 JPY
6,561,688,000 JPY
2,572,092,000 JPY
45,515,000 JPY
2,076,052,000 JPY
11,654,846,000 JPY
-1,372,987,000 JPY
10,281,859,000 JPY
6,561,688,000 JPY
10,250,750,000 JPY
897,126,000 JPY
-1,044,845,000 JPY
2,572,092,000 JPY
1,248,440,000 JPY
25,525,000 JPY
-1,019,320,000 JPY
-9,277,000 JPY
2,145,567,000 JPY
6,561,688,000 JPY
11,270,070,000 JPY
Liabilities and net assets
12,529,550,000 JPY
12,959,945,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.