Consolidated Statement Of Cash Flows

izumico.,ltd - Filing #7726270

Concept As at
2018-02-28
2017-03-01 to
2018-02-28
2017-03-01 to
2018-02-28
As at
2017-02-28
2016-03-01 to
2017-02-28
2016-03-01 to
2017-02-28
As at
2016-02-29
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
39,204,000,000 JPY
33,359,000,000 JPY
26,319,000,000 JPY
21,547,000,000 JPY
Depreciation
16,171,000,000 JPY
15,691,000,000 JPY
Impairment losses
597,000,000 JPY
500,000,000 JPY
Amortization of goodwill
997,000,000 JPY
1,078,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
-50,000,000 JPY
103,000,000 JPY
Interest and dividend income
-242,000,000 JPY
-226,000,000 JPY
Interest expenses
1,094,000,000 JPY
1,316,000,000 JPY
Increase (decrease) in retirement benefit liability
339,000,000 JPY
95,000,000 JPY
Share of loss (profit) of entities accounted for using equity method
-48,000,000 JPY
-12,000,000 JPY
Subtotal
55,458,000,000 JPY
49,447,000,000 JPY
Decrease (increase) in trade receivables
-3,598,000,000 JPY
-2,240,000,000 JPY
Decrease (increase) in inventories
-363,000,000 JPY
-1,322,000,000 JPY
Increase (decrease) in trade payables
4,149,000,000 JPY
-3,155,000,000 JPY
Net cash provided by (used in) operating activities
42,592,000,000 JPY
33,104,000,000 JPY
Other, net
-1,118,000,000 JPY
2,651,000,000 JPY
Loss (gain) on sale of non-current assets
-452,000,000 JPY
-311,000,000 JPY
Interest and dividends received
220,000,000 JPY
234,000,000 JPY
Interest paid
-1,121,000,000 JPY
-1,368,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-27,053,000,000 JPY
-21,945,000,000 JPY
Proceeds from sale of property, plant and equipment
1,412,000,000 JPY
1,734,000,000 JPY
Purchase of investment securities
-3,618,000,000 JPY
-551,000,000 JPY
Net cash provided by (used in) investing activities
-29,067,000,000 JPY
-19,938,000,000 JPY
Proceeds from sale of investment securities
939,000,000 JPY
397,000,000 JPY
Other, net
437,000,000 JPY
1,012,000,000 JPY
Cash flows from financing activities
Purchase of treasury shares
-6,000,000 JPY
-4,000,000 JPY
Net increase (decrease) in short-term borrowings
-2,621,000,000 JPY
-23,413,000,000 JPY
Dividends paid
-4,872,000,000 JPY
-4,729,000,000 JPY
Proceeds from long-term borrowings
19,050,000,000 JPY
38,412,000,000 JPY
Dividends paid to non-controlling interests
-28,000,000 JPY
-29,000,000 JPY
Repayments of long-term borrowings
-26,782,000,000 JPY
-26,339,000,000 JPY
Purchase of shares of subsidiaries not resulting in change in scope of consolidation
-95,000,000 JPY
-46,000,000 JPY
Net cash provided by (used in) financing activities
-15,477,000,000 JPY
-16,252,000,000 JPY
Other, net
-120,000,000 JPY
-147,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-1,952,000,000 JPY
-3,086,000,000 JPY
Cash and cash equivalents
8,389,000,000 JPY
10,342,000,000 JPY
13,429,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.