Concept As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
Balance sheet
Balance sheet
Assets
Current assets
6,286,328,000 JPY
4,107,323,000 JPY
Cash and deposits
4,035,533,000 JPY
2,550,190,000 JPY
Accounts receivable - trade
705,815,000 JPY
519,569,000 JPY
Supplies
3,945,000 JPY
4,291,000 JPY
Advance payments to suppliers
4,422,000 JPY
JPY
Prepaid expenses
9,521,000 JPY
10,384,000 JPY
Merchandise
1,446,719,000 JPY
938,570,000 JPY
Other
7,505,000 JPY
7,163,000 JPY
Non-current assets
Property, plant and equipment
Buildings
736,538,000 JPY
607,041,000 JPY
Accumulated depreciation
-165,355,000 JPY
-140,580,000 JPY
Buildings, net
571,183,000 JPY
466,461,000 JPY
Property, plant and equipment
599,177,000 JPY
520,459,000 JPY
Construction in progress
6,418,000 JPY
33,197,000 JPY
Own-used assets
Tools, furniture and fixtures
55,189,000 JPY
47,313,000 JPY
Accumulated depreciation
-33,613,000 JPY
-26,513,000 JPY
Tools, furniture and fixtures, net
21,576,000 JPY
20,800,000 JPY
Intangible assets
10,378,000 JPY
12,329,000 JPY
Software
10,378,000 JPY
12,329,000 JPY
Intangible assets
Investments and other assets
Investment securities
15,952,000 JPY
JPY
Shares of subsidiaries and associates
113,325,000 JPY
13,720,000 JPY
Investments in capital
1,000,000 JPY
1,000,000 JPY
Investments and other assets
682,475,000 JPY
473,479,000 JPY
Guarantee deposits
472,777,000 JPY
429,798,000 JPY
Long-term loans receivable from subsidiaries and associates
62,535,000 JPY
8,373,000 JPY
Long-term prepaid expenses
4,968,000 JPY
3,316,000 JPY
Non-current assets
1,292,031,000 JPY
1,006,267,000 JPY
Other assets
Current assets
Other assets
Assets
7,578,359,000 JPY
5,113,591,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Accounts payable - trade
1,046,937,000 JPY
941,700,000 JPY
Deposits received
8,114,000 JPY
12,359,000 JPY
Advances received
12,710,000 JPY
5,117,000 JPY
Accounts payable - other
15,750,000 JPY
56,907,000 JPY
Current portion of long-term borrowings
483,364,000 JPY
133,344,000 JPY
Accrued expenses
363,191,000 JPY
257,315,000 JPY
Income taxes payable
259,171,000 JPY
331,238,000 JPY
Other
6,004,000 JPY
3,864,000 JPY
Deposits received
Current liabilities
2,401,620,000 JPY
1,982,163,000 JPY
Accrued consumption taxes
44,070,000 JPY
91,617,000 JPY
Provisions
Provision for bonuses
103,730,000 JPY
109,266,000 JPY
Non-current liabilities
Non-current liabilities
1,090,034,000 JPY
449,778,000 JPY
Long-term borrowings
1,084,669,000 JPY
444,432,000 JPY
Asset retirement obligations
5,365,000 JPY
5,346,000 JPY
Liabilities
3,491,654,000 JPY
2,431,942,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
4,077,180,000 JPY
2,676,458,000 JPY
Share capital
400,265,000 JPY
263,043,000 JPY
Capital surplus
384,265,000 JPY
247,043,000 JPY
Legal capital surplus
384,265,000 JPY
247,043,000 JPY
Retained earnings
3,292,848,000 JPY
2,166,570,000 JPY
Other retained earnings
Retained earnings brought forward
3,292,848,000 JPY
2,166,570,000 JPY
Treasury shares
-198,000 JPY
-198,000 JPY
Share acquisition rights
9,525,000 JPY
5,190,000 JPY
Net assets
9,525,000 JPY
3,292,848,000 JPY
384,265,000 JPY
4,086,705,000 JPY
4,077,180,000 JPY
384,265,000 JPY
-198,000 JPY
400,265,000 JPY
3,292,848,000 JPY
247,043,000 JPY
-198,000 JPY
2,166,570,000 JPY
247,043,000 JPY
263,043,000 JPY
2,166,570,000 JPY
2,676,458,000 JPY
5,190,000 JPY
2,681,648,000 JPY
JPY
244,595,000 JPY
1,815,476,000 JPY
260,595,000 JPY
1,310,284,000 JPY
1,310,284,000 JPY
JPY
244,595,000 JPY
1,815,476,000 JPY
Liabilities and net assets
7,578,359,000 JPY
5,113,591,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.