Statement Of Unitholders' Equity

NAKAMOTO PACKS CO.,LTD. - Filing #7726257

Concept	2017-03-01 to 2018-02-28	As at 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	As at 2018-02-28	As at 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	As at 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	As at 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	As at 2018-02-28	As at 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	As at 2018-02-28	As at 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	As at 2017-02-28	As at 2017-02-28	2016-03-01 to 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	2016-03-01 to 2017-02-28	As at 2017-02-28	2016-03-01 to 2017-02-28	As at 2017-02-28	2016-03-01 to 2017-02-28	As at 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	As at 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	As at 2017-02-28	As at 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	As at 2017-02-28	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29
Statement of unitholders' equity
Statement of unitholders' equity
Net assets	—	77,345,000 JPY	366,149,000 JPY	—	1,057,468,000 JPY	—	—	—	10,547,625,000 JPY	721,606,000 JPY	-838,000 JPY	8,332,852,000 JPY	—	244,358,000 JPY	—	—	—	244,358,000 JPY	247,405,000 JPY	1,158,408,000 JPY	—	—	—	80,751,000 JPY	—	—	—	8,171,483,000 JPY	676,032,000 JPY	1,158,143,000 JPY	—	7,576,068,000 JPY	—	—	—	10,791,984,000 JPY	-838,000 JPY	11,509,905,000 JPY	436,537,000 JPY	—	1,057,468,000 JPY	10,386,521,000 JPY	757,233,000 JPY	428,704,000 JPY	—	3,778,000 JPY	—	—	—	—	670,169,000 JPY	199,079,000 JPY	—	7,922,829,000 JPY	80,751,000 JPY	385,464,000 JPY	1,057,468,000 JPY	1,057,468,000 JPY	566,009,000 JPY	436,537,000 JPY	199,079,000 JPY	9,854,611,000 JPY	10,337,028,000 JPY	199,800,000 JPY	1,158,408,000 JPY	1,158,143,000 JPY	-492,000 JPY	10,169,000 JPY	10,843,231,000 JPY	—	-492,000 JPY	—	7,276,068,000 JPY	—	318,449,000 JPY	—	—	—	—	—	721,606,000 JPY	—	—	—	—	—	—	—	—	—	—	—	10,137,949,000 JPY	7,639,227,000 JPY	—	—	—	—	—	74,736,000 JPY	9,498,288,000 JPY	569,250,000 JPY	51,630,000 JPY	332,059,000 JPY	8,450,809,000 JPY	542,405,000 JPY	120,182,000 JPY	8,941,052,000 JPY	119,606,000 JPY	7,582,566,000 JPY	119,606,000 JPY	-297,000 JPY	-297,000 JPY	1,201,000 JPY	715,419,000 JPY	80,751,000 JPY	6,996,068,000 JPY	569,250,000 JPY	436,537,000 JPY	505,746,000 JPY	233,388,000 JPY	669,925,000 JPY	669,925,000 JPY	8,821,445,000 JPY	7,211,930,000 JPY
Changes during period
Net changes in items other than shareholders' equity	47,699,000 JPY	—	—	JPY	—	JPY	JPY	JPY	—	—	—	—	JPY	—	JPY	JPY	JPY	—	—	—	-6,390,000 JPY	43,240,000 JPY	JPY	—	JPY	45,279,000 JPY	87,064,000 JPY	—	—	—	45,279,000 JPY	—	JPY	47,605,000 JPY	JPY	—	—	—	—	JPY	—	—	—	—	JPY	—	JPY	45,279,000 JPY	2,609,000 JPY	134,764,000 JPY	—	—	-156,941,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-58,859,000 JPY	—	79,472,000 JPY	—	-13,609,000 JPY	—	-45,249,000 JPY	JPY	JPY	JPY	JPY	—	79,618,000 JPY	JPY	23,106,000 JPY	JPY	JPY	JPY	JPY	JPY	JPY	79,472,000 JPY	JPY	—	—	JPY	79,472,000 JPY	JPY	8,967,000 JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	47,699,000 JPY	—	—	110,022,000 JPY	—	531,910,000 JPY	JPY	JPY	—	—	—	—	JPY	—	JPY	409,676,000 JPY	300,000,000 JPY	—	—	—	-6,390,000 JPY	43,240,000 JPY	JPY	—	-345,000 JPY	45,279,000 JPY	87,064,000 JPY	—	—	—	45,279,000 JPY	—	410,022,000 JPY	47,605,000 JPY	532,255,000 JPY	—	—	—	—	JPY	—	—	—	—	-345,000 JPY	—	JPY	454,956,000 JPY	2,609,000 JPY	666,674,000 JPY	—	—	-156,941,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,344,943,000 JPY	—	1,395,976,000 JPY	—	-13,609,000 JPY	—	-45,249,000 JPY	1,403,802,000 JPY	488,218,000 JPY	340,263,000 JPY	488,218,000 JPY	—	79,618,000 JPY	427,296,000 JPY	23,106,000 JPY	JPY	1,316,503,000 JPY	280,000,000 JPY	JPY	60,263,000 JPY	-195,000 JPY	79,472,000 JPY	488,218,000 JPY	—	—	488,218,000 JPY	79,472,000 JPY	-195,000 JPY	8,967,000 JPY	488,482,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—