Semi-Annual Consolidated Statement Of Changes In Equity

No.1 Co.,Ltd - Filing #7726226

Concept	2017-03-01 to 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	As at 2018-02-28	As at 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	As at 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	As at 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	As at 2018-02-28	As at 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	As at 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	2016-03-01 to 2017-02-28	As at 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	As at 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	As at 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	As at 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	As at 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29
Semi-annual consolidated statement of changes in equity
Statement of changes in equity
Net assets	—	1,194,000 JPY	—	518,339,000 JPY	—	—	—	1,584,212,000 JPY	462,363,000 JPY	JPY	501,863,000 JPY	—	5,529,000 JPY	—	—	5,529,000 JPY	5,529,000 JPY	564,009,000 JPY	—	—	63,000 JPY	3,627,000 JPY	—	—	—	563,002,000 JPY	501,800,000 JPY	564,009,000 JPY	—	—	—	3,627,000 JPY	—	1,593,369,000 JPY	JPY	1,655,703,000 JPY	101,645,000 JPY	—	518,339,000 JPY	1,645,351,000 JPY	5,529,000 JPY	—	—	—	—	—	—	—	3,161,000 JPY	3,161,000 JPY	342,360,000 JPY	63,000 JPY	306,674,000 JPY	306,674,000 JPY	342,297,000 JPY	101,645,000 JPY	3,161,000 JPY	1,040,045,000 JPY	JPY	1,004,541,000 JPY	3,161,000 JPY	352,344,000 JPY	352,344,000 JPY	JPY	JPY	1,044,274,000 JPY	—	JPY	—	—	1,068,000 JPY	—	—	—	—	—	250,699,000 JPY	—	—	—	—	1,001,379,000 JPY	—	—	—	—	—	381,025,000 JPY	—	—	—	—	JPY	JPY	582,856,000 JPY	236,817,000 JPY	986,000 JPY	580,541,000 JPY	563,130,000 JPY	236,817,000 JPY	1,329,000 JPY	1,329,000 JPY	-26,940,000 JPY	1,329,000 JPY	63,000 JPY	171,017,000 JPY	JPY	171,080,000 JPY	-26,940,000 JPY	1,329,000 JPY	180,842,000 JPY	180,842,000 JPY	561,800,000 JPY	180,842,000 JPY	189,821,000 JPY
Changes during period
Issuance of new shares	—	—	—	—	423,329,000 JPY	211,664,000 JPY	211,664,000 JPY	—	—	—	—	211,664,000 JPY	—	—	423,329,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	211,664,000 JPY	—	—	—	—	—	211,664,000 JPY	423,328,000 JPY	423,329,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	241,359,000 JPY	—	241,359,000 JPY	—	—	—	241,359,000 JPY	120,679,000 JPY	—	120,679,000 JPY	—	—	—	—	241,359,000 JPY	—	—	—	—	—	120,679,000 JPY	—	120,679,000 JPY	—	—	120,679,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss) attributable to owners of parent	—	—	—	—	181,976,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	181,976,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	181,976,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	191,204,000 JPY	—	—	—	—	—	191,204,000 JPY	—	—	—	—	—	191,204,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disposal of treasury shares	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	26,940,000 JPY	—	26,940,000 JPY	—	—	—	26,940,000 JPY	—	—	—	—	—	—	—	26,940,000 JPY	—	—	—	26,940,000 JPY	—	—	—	—	—	26,940,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	126,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	3,627,000 JPY	—	—	—	—	2,368,000 JPY	2,368,000 JPY	—	—	—	2,368,000 JPY	—	2,368,000 JPY	—	—	—	—	—	—	—	—	—	—	3,627,000 JPY	—	—	5,996,000 JPY	6,122,000 JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,914,000 JPY	—	1,831,000 JPY	82,000 JPY	—	1,831,000 JPY	—	—	—	—	—	1,831,000 JPY	—	—	—	—	—	—	—	1,831,000 JPY	—	—	—	1,831,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	126,000 JPY	—	159,503,000 JPY	—	605,305,000 JPY	211,664,000 JPY	211,664,000 JPY	—	—	—	—	211,664,000 JPY	—	JPY	582,832,000 JPY	—	—	—	3,627,000 JPY	JPY	—	—	JPY	2,368,000 JPY	2,368,000 JPY	—	—	—	2,368,000 JPY	159,503,000 JPY	2,368,000 JPY	—	181,976,000 JPY	—	—	—	—	211,664,000 JPY	—	—	—	3,627,000 JPY	JPY	211,664,000 JPY	588,828,000 JPY	611,428,000 JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	461,417,000 JPY	—	441,410,000 JPY	82,000 JPY	—	1,831,000 JPY	459,503,000 JPY	69,857,000 JPY	171,279,000 JPY	69,857,000 JPY	—	1,831,000 JPY	191,204,000 JPY	101,645,000 JPY	439,578,000 JPY	—	JPY	171,279,000 JPY	26,940,000 JPY	1,831,000 JPY	171,502,000 JPY	—	69,857,000 JPY	1,831,000 JPY	26,940,000 JPY	171,502,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—