Consolidated Statement Of Changes In Equity

MetaReal Corporation - Filing #7726222

Concept	2017-03-01 to 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	As at 2018-02-28	As at 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	As at 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	As at 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	As at 2018-02-28	As at 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	As at 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	2016-03-01 to 2017-02-28	As at 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	As at 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	As at 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	As at 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29
Consolidated statement of changes in equity
Statement of changes in equity
Net assets	—	230,093,000 JPY	—	—	—	561,153,000 JPY	171,039,000 JPY	-225,000 JPY	-878,996,000 JPY	—	JPY	—	—	JPY	JPY	1,210,282,000 JPY	—	—	7,039,000 JPY	458,000 JPY	—	—	—	-545,709,000 JPY	-886,036,000 JPY	1,210,282,000 JPY	—	—	—	458,000 JPY	—	561,611,000 JPY	-225,000 JPY	894,898,000 JPY	1,039,242,000 JPY	—	230,093,000 JPY	894,440,000 JPY	JPY	—	—	—	—	—	—	—	JPY	JPY	453,704,000 JPY	7,039,000 JPY	221,547,000 JPY	221,547,000 JPY	446,665,000 JPY	1,039,242,000 JPY	JPY	2,179,106,000 JPY	369,000 JPY	1,877,206,000 JPY	JPY	1,201,735,000 JPY	1,201,735,000 JPY	369,000 JPY	-151,000 JPY	2,179,475,000 JPY	—	-151,000 JPY	—	—	—	—	—	—	162,492,000 JPY	—	—	—	—	1,876,837,000 JPY	—	—	—	—	—	755,974,000 JPY	—	—	—	—	JPY	JPY	1,308,798,000 JPY	185,603,000 JPY	1,028,303,000 JPY	337,677,000 JPY	1,096,000 JPY	344,717,000 JPY	JPY	JPY	1,096,000 JPY	7,039,000 JPY	185,603,000 JPY	370,337,000 JPY	1,096,000 JPY	1,307,701,000 JPY	126,548,000 JPY	1,096,000 JPY	496,886,000 JPY	1,027,206,000 JPY	496,886,000 JPY	625,212,000 JPY
Changes during period
Issuance of new shares	JPY	—	17,092,000 JPY	8,546,000 JPY	8,546,000 JPY	—	—	—	—	8,546,000 JPY	—	JPY	17,092,000 JPY	—	—	—	—	JPY	—	—	JPY	JPY	—	—	—	—	JPY	JPY	—	—	—	—	—	—	—	8,546,000 JPY	—	—	—	JPY	—	8,546,000 JPY	17,092,000 JPY	17,092,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	71,888,000 JPY	—	71,888,000 JPY	—	71,888,000 JPY	35,944,000 JPY	—	35,944,000 JPY	—	—	—	—	71,888,000 JPY	—	—	—	—	—	35,944,000 JPY	—	35,944,000 JPY	—	—	35,944,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Dividends of surplus	-44,764,000 JPY	—	-44,764,000 JPY	JPY	—	—	—	—	—	JPY	—	JPY	-44,764,000 JPY	—	—	—	—	JPY	—	—	JPY	JPY	—	—	—	—	JPY	-44,764,000 JPY	—	—	-44,764,000 JPY	—	—	—	—	JPY	—	—	—	JPY	—	—	-44,764,000 JPY	-44,764,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-38,982,000 JPY	—	-38,982,000 JPY	—	-38,982,000 JPY	—	-38,982,000 JPY	—	—	—	-38,982,000 JPY	—	-38,982,000 JPY	—	—	-38,982,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss) attributable to owners of parent	—	—	-1,214,926,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-1,214,926,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-1,214,926,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	169,744,000 JPY	—	—	—	169,744,000 JPY	—	—	—	—	—	169,744,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	JPY	—	—	JPY	—	—	—	—	—	JPY	—	JPY	JPY	—	—	—	89,000 JPY	JPY	—	—	JPY	JPY	JPY	—	—	—	JPY	JPY	JPY	—	—	—	—	—	—	JPY	—	—	—	89,000 JPY	—	—	89,000 JPY	89,000 JPY	369,000 JPY	369,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-727,000 JPY	—	-727,000 JPY	-1,096,000 JPY	—	—	—	—	—	-1,096,000 JPY	—	—	—	—	—	—	—	-1,096,000 JPY	—	—	—	-1,096,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	-1,332,701,000 JPY	—	-1,284,665,000 JPY	8,546,000 JPY	8,546,000 JPY	—	—	—	—	8,546,000 JPY	—	JPY	-1,315,683,000 JPY	—	—	—	89,000 JPY	JPY	—	—	-74,000 JPY	JPY	JPY	—	—	—	JPY	-1,332,701,000 JPY	JPY	—	-1,301,683,000 JPY	—	—	—	—	8,546,000 JPY	—	—	—	89,000 JPY	-74,000 JPY	8,546,000 JPY	-1,315,594,000 JPY	-1,284,576,000 JPY	369,000 JPY	369,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	870,677,000 JPY	—	848,903,000 JPY	-1,096,000 JPY	871,404,000 JPY	35,944,000 JPY	108,988,000 JPY	35,944,000 JPY	—	-1,096,000 JPY	130,761,000 JPY	668,905,000 JPY	849,630,000 JPY	—	JPY	108,988,000 JPY	-151,000 JPY	-1,096,000 JPY	704,849,000 JPY	—	35,944,000 JPY	-1,096,000 JPY	-151,000 JPY	704,849,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—