Semi-Annual Consolidated Statement Of Cash Flows

Olympic Group Corporation - Filing #7726213

Concept As at
2018-02-28
2017-03-01 to
2018-02-28
2017-03-01 to
2018-02-28
As at
2017-02-28
2016-03-01 to
2017-02-28
2016-03-01 to
2017-02-28
As at
2016-02-29
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-302,000,000 JPY
-314,000,000 JPY
174,000,000 JPY
-508,000,000 JPY
Depreciation
1,882,000,000 JPY
1,951,000,000 JPY
Impairment losses
344,000,000 JPY
92,000,000 JPY
Amortization of goodwill
24,000,000 JPY
29,000,000 JPY
Interest and dividend income
-64,000,000 JPY
-68,000,000 JPY
Interest expenses
296,000,000 JPY
320,000,000 JPY
Increase (decrease) in provision for bonuses
-10,000,000 JPY
19,000,000 JPY
Decrease (increase) in trade receivables
-36,000,000 JPY
-67,000,000 JPY
Decrease (increase) in inventories
699,000,000 JPY
-277,000,000 JPY
Increase (decrease) in trade payables
0 JPY
437,000,000 JPY
Other, net
254,000,000 JPY
-126,000,000 JPY
Subtotal
3,645,000,000 JPY
3,441,000,000 JPY
Interest and dividends received
30,000,000 JPY
32,000,000 JPY
Interest paid
-298,000,000 JPY
-320,000,000 JPY
Income taxes paid
-101,000,000 JPY
-126,000,000 JPY
Net cash provided by (used in) operating activities
3,276,000,000 JPY
3,026,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-2,974,000,000 JPY
-2,486,000,000 JPY
Loan advances
-36,000,000 JPY
-17,000,000 JPY
Other, net
-58,000,000 JPY
38,000,000 JPY
Net cash provided by (used in) investing activities
-3,420,000,000 JPY
-2,381,000,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
6,960,000,000 JPY
6,985,000,000 JPY
Redemption of bonds
-818,000,000 JPY
-818,000,000 JPY
Repayments of long-term borrowings
-6,516,000,000 JPY
-6,086,000,000 JPY
Dividends paid
-343,000,000 JPY
-344,000,000 JPY
Net cash provided by (used in) financing activities
-118,000,000 JPY
-1,223,000,000 JPY
Other, net
-71,000,000 JPY
-78,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-263,000,000 JPY
-578,000,000 JPY
Cash and cash equivalents
2,903,000,000 JPY
3,167,000,000 JPY
3,745,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.