Statement Of Changes In Equity

Quantum Solutions Co.,Ltd. - Filing #7726212

Concept	2017-03-01 to 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	As at 2018-02-28	As at 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	As at 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	As at 2018-02-28	As at 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	As at 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	As at 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	2017-03-01 to 2018-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	As at 2017-02-28	2016-03-01 to 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	As at 2017-02-28	2016-03-01 to 2017-02-28	As at 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	As at 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	As at 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	As at 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	As at 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	2016-03-01 to 2017-02-28	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29	As at 2016-02-29
Statement of changes in equity
Statement of changes in equity
Net assets	—	JPY	—	1,484,207,000 JPY	—	—	—	532,982,000 JPY	500,407,000 JPY	-58,994,000 JPY	-1,968,462,000 JPY	—	—	JPY	1,076,231,000 JPY	—	—	—	3,337,000 JPY	—	—	-1,960,218,000 JPY	-1,968,462,000 JPY	1,076,231,000 JPY	—	—	3,337,000 JPY	—	536,319,000 JPY	-58,994,000 JPY	543,605,000 JPY	575,824,000 JPY	—	1,484,207,000 JPY	541,226,000 JPY	-957,000 JPY	—	-957,000 JPY	—	—	—	—	—	—	10,243,000 JPY	—	-1,434,862,000 JPY	-734,000 JPY	1,274,295,000 JPY	1,274,295,000 JPY	-1,434,862,000 JPY	575,824,000 JPY	640,231,000 JPY	13,126,000 JPY	659,885,000 JPY	10,977,000 JPY	866,320,000 JPY	866,320,000 JPY	13,126,000 JPY	-58,994,000 JPY	1,248,795,000 JPY	—	-58,994,000 JPY	—	—	585,194,000 JPY	—	—	—	—	—	290,495,000 JPY	—	—	—	—	646,759,000 JPY	—	—	-1,441,390,000 JPY	—	—	—	—	6,305,000 JPY	6,305,000 JPY	658,005,000 JPY	-51,000 JPY	1,012,828,000 JPY	1,071,390,000 JPY	-669,287,000 JPY	-669,287,000 JPY	-58,994,000 JPY	-58,994,000 JPY	2,227,000 JPY	1,071,390,000 JPY	1,360,120,000 JPY	575,824,000 JPY	693,582,000 JPY	2,279,000 JPY	87,590,000 JPY	663,414,000 JPY	1,006,523,000 JPY	663,414,000 JPY	-982,227,000 JPY
Changes during period
Issuance of new shares	—	—	—	—	419,822,000 JPY	209,911,000 JPY	209,911,000 JPY	—	—	—	—	209,911,000 JPY	419,822,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	209,911,000 JPY	—	—	—	—	—	—	209,911,000 JPY	419,822,000 JPY	419,822,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	405,811,000 JPY	—	405,811,000 JPY	—	—	—	405,811,000 JPY	202,905,000 JPY	—	202,905,000 JPY	—	—	—	—	405,811,000 JPY	—	—	—	—	202,905,000 JPY	202,905,000 JPY	—	202,905,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss)	—	—	-533,599,000 JPY	—	—	—	—	—	—	—	—	—	-533,599,000 JPY	—	—	—	—	—	—	—	—	—	—	—	-533,599,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-533,599,000 JPY	-523,143,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-538,467,000 JPY	—	-765,575,000 JPY	—	—	—	—	—	-765,575,000 JPY	—	—	—	—	—	-765,575,000 JPY	—	-765,575,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	-585,194,000 JPY	—	—	—	—	—	—	—	—	—	—	—	JPY	—	—	-9,789,000 JPY	-223,000 JPY	—	—	—	-11,200,000 JPY	—	—	—	—	-10,977,000 JPY	—	—	—	—	—	—	—	—	—	—	-9,789,000 JPY	—	—	—	-9,789,000 JPY	-606,184,000 JPY	6,821,000 JPY	6,821,000 JPY	—	-682,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-57,973,000 JPY	—	6,821,000 JPY	-72,810,000 JPY	—	8,016,000 JPY	—	—	—	—	—	8,698,000 JPY	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	-585,194,000 JPY	—	-533,599,000 JPY	—	-99,005,000 JPY	209,911,000 JPY	209,911,000 JPY	—	—	—	—	209,911,000 JPY	-113,777,000 JPY	—	—	-9,789,000 JPY	-223,000 JPY	JPY	—	JPY	-11,200,000 JPY	—	—	—	-533,599,000 JPY	-10,977,000 JPY	—	-518,827,000 JPY	—	—	—	—	209,911,000 JPY	—	—	—	-9,789,000 JPY	—	JPY	209,911,000 JPY	-123,566,000 JPY	-705,189,000 JPY	6,821,000 JPY	6,821,000 JPY	—	-682,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-111,324,000 JPY	—	-352,942,000 JPY	-72,810,000 JPY	—	8,016,000 JPY	-53,350,000 JPY	202,905,000 JPY	-765,575,000 JPY	202,905,000 JPY	—	8,698,000 JPY	-459,162,000 JPY	JPY	-359,763,000 JPY	—	-765,575,000 JPY	JPY	—	202,905,000 JPY	202,905,000 JPY	JPY	202,905,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—