Consolidated Balance Sheet

GRAPHITE DESIGN INC. - Filing #7726200

Concept As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,410,381,000 JPY
3,418,983,000 JPY
Notes receivable - trade
27,285,000 JPY
17,129,000 JPY
Accounts receivable - other
1,269,000 JPY
749,000 JPY
Short-term loans receivable
20,000 JPY
210,000 JPY
Accounts receivable - trade
524,920,000 JPY
568,987,000 JPY
Merchandise and finished goods
172,279,000 JPY
225,188,000 JPY
Work in process
65,261,000 JPY
86,989,000 JPY
Prepaid expenses
4,453,000 JPY
4,186,000 JPY
Raw materials and supplies
73,136,000 JPY
74,168,000 JPY
Other
4,821,000 JPY
3,826,000 JPY
Allowance for doubtful accounts
-549,000 JPY
-573,000 JPY
Current assets
4,309,957,000 JPY
4,429,519,000 JPY
Non-current assets
1,039,595,000 JPY
936,953,000 JPY
Investments and other assets
225,606,000 JPY
228,929,000 JPY
Investment securities
46,066,000 JPY
46,306,000 JPY
Long-term loans receivable
JPY
20,000 JPY
Long-term prepaid expenses
3,619,000 JPY
3,820,000 JPY
Other
213,000 JPY
213,000 JPY
Non-current assets
Property, plant and equipment
784,221,000 JPY
676,909,000 JPY
Land
195,701,000 JPY
195,701,000 JPY
Buildings, net
303,713,000 JPY
321,285,000 JPY
Construction in progress
139,100,000 JPY
500,000 JPY
Property, plant and equipment
Own-used assets
Vehicles
55,762,000 JPY
46,874,000 JPY
Accumulated depreciation
-35,085,000 JPY
-30,759,000 JPY
Vehicles, net
20,676,000 JPY
16,115,000 JPY
Intangible assets
Patent right
804,000 JPY
1,084,000 JPY
Other intangible assets
Other
1,413,000 JPY
1,430,000 JPY
Intangible assets
29,768,000 JPY
31,114,000 JPY
Software
12,962,000 JPY
12,686,000 JPY
Investments and other assets
Assets
5,349,553,000 JPY
5,366,473,000 JPY
Liabilities
Current liabilities
Short-term borrowings
294,502,000 JPY
389,835,000 JPY
Deposits received
3,644,000 JPY
2,575,000 JPY
Income taxes payable
77,592,000 JPY
132,995,000 JPY
Accounts payable - other
28,791,000 JPY
32,992,000 JPY
Accrued expenses
24,433,000 JPY
21,662,000 JPY
Provisions
Provision for bonuses
38,406,000 JPY
35,001,000 JPY
Other
8,939,000 JPY
1,460,000 JPY
Current liabilities
747,158,000 JPY
907,279,000 JPY
Non-current liabilities
Provision for retirement benefits for directors (and other officers)
133,171,000 JPY
118,106,000 JPY
Non-current liabilities
241,240,000 JPY
227,171,000 JPY
Asset retirement obligations
59,875,000 JPY
58,702,000 JPY
Liabilities
988,398,000 JPY
1,134,450,000 JPY
Liabilities and net assets
Shareholders' equity
4,364,374,000 JPY
4,235,076,000 JPY
Share capital
589,612,000 JPY
589,612,000 JPY
Capital surplus
582,653,000 JPY
582,653,000 JPY
Retained earnings
3,648,273,000 JPY
3,518,974,000 JPY
Treasury shares
-456,164,000 JPY
-456,164,000 JPY
Valuation and translation adjustments
-3,220,000 JPY
-3,053,000 JPY
Valuation difference on available-for-sale securities
-3,220,000 JPY
-3,053,000 JPY
Net assets
39,351,000 JPY
2,108,922,000 JPY
582,653,000 JPY
1,500,000,000 JPY
4,361,154,000 JPY
4,364,374,000 JPY
582,653,000 JPY
-456,164,000 JPY
3,648,273,000 JPY
589,612,000 JPY
-3,220,000 JPY
-3,220,000 JPY
582,653,000 JPY
-456,164,000 JPY
1,300,000,000 JPY
3,518,974,000 JPY
39,351,000 JPY
582,653,000 JPY
589,612,000 JPY
-3,053,000 JPY
2,179,623,000 JPY
4,235,076,000 JPY
-3,053,000 JPY
4,232,022,000 JPY
582,653,000 JPY
4,106,174,000 JPY
39,351,000 JPY
1,100,000,000 JPY
589,612,000 JPY
2,260,142,000 JPY
-9,420,000 JPY
3,399,493,000 JPY
-9,420,000 JPY
-456,164,000 JPY
582,653,000 JPY
4,115,594,000 JPY
Liabilities and net assets
5,349,553,000 JPY
5,366,473,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.