Consolidated Balance Sheet

Freund Corporation - Filing #7726192

Concept As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
As at
2016-02-29
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,558,102,000 JPY
6,568,050,000 JPY
5,718,787,000 JPY
6,982,822,000 JPY
Notes and accounts receivable - trade
4,337,779,000 JPY
4,282,766,000 JPY
Notes receivable - trade
699,713,000 JPY
786,106,000 JPY
Accounts receivable - trade
2,860,354,000 JPY
2,913,050,000 JPY
Merchandise and finished goods
203,519,000 JPY
263,127,000 JPY
235,381,000 JPY
404,081,000 JPY
Prepaid expenses
70,439,000 JPY
110,520,000 JPY
76,778,000 JPY
148,338,000 JPY
Work in process
1,720,348,000 JPY
2,046,615,000 JPY
954,442,000 JPY
1,712,294,000 JPY
Raw materials and supplies
481,086,000 JPY
876,175,000 JPY
274,955,000 JPY
649,160,000 JPY
Advance payments to suppliers
78,003,000 JPY
243,058,000 JPY
Other
216,100,000 JPY
303,293,000 JPY
161,881,000 JPY
400,079,000 JPY
Allowance for doubtful accounts
-10,737,000 JPY
-13,507,000 JPY
Current assets
12,091,485,000 JPY
14,784,533,000 JPY
11,612,991,000 JPY
14,938,653,000 JPY
Non-current assets
5,316,066,000 JPY
4,341,015,000 JPY
5,335,246,000 JPY
4,162,887,000 JPY
Investments and other assets
3,164,564,000 JPY
868,127,000 JPY
3,172,113,000 JPY
872,116,000 JPY
Investment securities
346,793,000 JPY
368,922,000 JPY
318,632,000 JPY
341,733,000 JPY
Guarantee deposits
91,497,000 JPY
91,497,000 JPY
Allowance for doubtful accounts
-5,400,000 JPY
-5,400,000 JPY
-5,400,000 JPY
-5,400,000 JPY
Other
107,950,000 JPY
206,126,000 JPY
149,052,000 JPY
245,068,000 JPY
Non-current assets
Property, plant and equipment
2,143,617,000 JPY
3,370,431,000 JPY
2,110,166,000 JPY
3,234,934,000 JPY
Land
1,067,631,000 JPY
1,239,027,000 JPY
1,067,631,000 JPY
1,239,987,000 JPY
Buildings, net
590,584,000 JPY
543,194,000 JPY
Construction in progress
101,318,000 JPY
232,897,000 JPY
92,107,000 JPY
132,956,000 JPY
Other, net
322,255,000 JPY
306,479,000 JPY
Property, plant and equipment
Buildings and structures
2,906,829,000 JPY
2,824,554,000 JPY
Accumulated depreciation
-1,719,025,000 JPY
-1,664,222,000 JPY
Buildings and structures, net
1,187,803,000 JPY
1,160,332,000 JPY
Own-used assets
Machinery, equipment and vehicles
1,502,860,000 JPY
1,391,088,000 JPY
Accumulated depreciation
-1,114,413,000 JPY
-995,910,000 JPY
Machinery, equipment and vehicles, net
388,447,000 JPY
395,178,000 JPY
Other
1,230,493,000 JPY
1,204,421,000 JPY
Accumulated depreciation
-908,237,000 JPY
-897,942,000 JPY
Vehicles
Vehicles, net
2,060,000 JPY
2,858,000 JPY
Intangible assets
Goodwill
96,108,000 JPY
92,104,000 JPY
JPY
Other intangible assets
Other
436,000 JPY
436,000 JPY
Telephone subscription right
0 JPY
0 JPY
Intangible assets
7,884,000 JPY
102,455,000 JPY
52,966,000 JPY
55,836,000 JPY
Software
7,884,000 JPY
9,914,000 JPY
52,966,000 JPY
55,399,000 JPY
Investments and other assets
Retirement benefit asset
1,550,000 JPY
2,257,000 JPY
Assets
3,626,006,000 JPY
8,769,347,000 JPY
12,395,354,000 JPY
6,730,194,000 JPY
17,407,551,000 JPY
19,125,548,000 JPY
3,457,501,000 JPY
8,838,366,000 JPY
16,948,238,000 JPY
19,101,540,000 JPY
6,805,673,000 JPY
12,295,867,000 JPY
Liabilities and net assets
Non-current liabilities
223,621,000 JPY
318,421,000 JPY
216,307,000 JPY
323,709,000 JPY
Lease liabilities
6,327,000 JPY
9,196,000 JPY
5,054,000 JPY
9,011,000 JPY
Retirement benefit liability
200,056,000 JPY
201,812,000 JPY
Asset retirement obligations
34,079,000 JPY
34,977,000 JPY
33,927,000 JPY
34,824,000 JPY
Current liabilities
4,648,460,000 JPY
5,564,911,000 JPY
5,370,904,000 JPY
6,592,473,000 JPY
Notes and accounts payable - trade
1,931,872,000 JPY
2,019,656,000 JPY
Accounts payable - other
177,326,000 JPY
247,095,000 JPY
Accrued expenses
107,973,000 JPY
350,181,000 JPY
148,051,000 JPY
490,502,000 JPY
Liabilities
4,872,081,000 JPY
5,883,333,000 JPY
5,587,211,000 JPY
6,916,182,000 JPY
Shareholders' equity
12,484,337,000 JPY
13,543,245,000 JPY
11,327,885,000 JPY
12,410,463,000 JPY
Share capital
1,035,600,000 JPY
1,035,600,000 JPY
1,035,600,000 JPY
1,035,600,000 JPY
Capital surplus
1,282,890,000 JPY
1,289,513,000 JPY
1,282,890,000 JPY
1,289,513,000 JPY
Retained earnings
10,367,208,000 JPY
11,419,492,000 JPY
9,210,756,000 JPY
10,286,711,000 JPY
Treasury shares
-201,361,000 JPY
-201,361,000 JPY
-201,361,000 JPY
-201,361,000 JPY
Valuation and translation adjustments
51,132,000 JPY
-301,029,000 JPY
33,141,000 JPY
-225,105,000 JPY
Valuation difference on available-for-sale securities
51,132,000 JPY
51,132,000 JPY
33,141,000 JPY
33,141,000 JPY
Foreign currency translation adjustment
-332,254,000 JPY
-233,036,000 JPY
Net assets
330,000,000 JPY
-19,907,000 JPY
1,035,600,000 JPY
12,484,337,000 JPY
1,282,890,000 JPY
-201,361,000 JPY
10,367,208,000 JPY
51,132,000 JPY
51,132,000 JPY
51,132,000 JPY
1,289,513,000 JPY
162,500,000 JPY
11,419,492,000 JPY
1,904,708,000 JPY
1,282,890,000 JPY
7,970,000,000 JPY
12,535,469,000 JPY
-201,361,000 JPY
13,242,215,000 JPY
1,035,600,000 JPY
13,543,245,000 JPY
-301,029,000 JPY
-332,254,000 JPY
-225,105,000 JPY
33,141,000 JPY
330,000,000 JPY
9,210,756,000 JPY
162,500,000 JPY
-233,036,000 JPY
1,035,600,000 JPY
1,035,600,000 JPY
1,198,256,000 JPY
33,141,000 JPY
12,410,463,000 JPY
11,361,026,000 JPY
33,141,000 JPY
1,289,513,000 JPY
1,282,890,000 JPY
-201,361,000 JPY
12,185,358,000 JPY
-201,361,000 JPY
7,520,000,000 JPY
1,282,890,000 JPY
11,327,885,000 JPY
10,286,711,000 JPY
-25,210,000 JPY
-100,775,000 JPY
10,707,159,000 JPY
330,000,000 JPY
-201,313,000 JPY
-101,304,000 JPY
162,500,000 JPY
7,070,000,000 JPY
1,035,600,000 JPY
1,035,600,000 JPY
1,010,883,000 JPY
11,529,183,000 JPY
16,600,000 JPY
8,573,383,000 JPY
16,600,000 JPY
-201,313,000 JPY
11,630,488,000 JPY
-17,129,000 JPY
16,600,000 JPY
1,282,890,000 JPY
1,282,890,000 JPY
1,280,522,000 JPY
10,690,559,000 JPY
9,515,679,000 JPY
Liabilities and net assets
17,407,551,000 JPY
19,125,548,000 JPY
16,948,238,000 JPY
19,101,540,000 JPY
Liabilities
Current liabilities
Income taxes payable
316,307,000 JPY
356,267,000 JPY
427,894,000 JPY
477,303,000 JPY
Lease liabilities
5,173,000 JPY
6,261,000 JPY
49,138,000 JPY
50,213,000 JPY
Provisions
Provision for bonuses
166,397,000 JPY
210,727,000 JPY
230,421,000 JPY
260,416,000 JPY
Other
27,723,000 JPY
215,927,000 JPY
99,750,000 JPY
245,045,000 JPY
Advances received
1,168,730,000 JPY
1,498,799,000 JPY
1,246,005,000 JPY
1,831,994,000 JPY
Provision for bonuses for directors (and other officers)
53,000,000 JPY
54,300,000 JPY
84,000,000 JPY
85,400,000 JPY
Non-current liabilities
Other
31,284,000 JPY
30,895,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-19,907,000 JPY
-25,210,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.