Semi-Annual Consolidated Balance Sheet

VALUE GOLF Inc. - Filing #7725997

Concept As at
2018-04-30
As at
2018-01-31
Semi-annual consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
662,085,000 JPY
702,925,000 JPY
Other
55,067,000 JPY
53,890,000 JPY
Allowance for doubtful accounts
-16,000 JPY
-77,000 JPY
Current assets
1,620,208,000 JPY
1,441,074,000 JPY
Non-current assets
Property, plant and equipment
88,724,000 JPY
77,883,000 JPY
Property, plant and equipment
Intangible assets
Goodwill
114,581,000 JPY
105,992,000 JPY
Other
35,279,000 JPY
37,304,000 JPY
Intangible assets
149,861,000 JPY
143,296,000 JPY
Investments and other assets
134,218,000 JPY
92,355,000 JPY
Investments and other assets
Other
141,647,000 JPY
98,656,000 JPY
Allowance for doubtful accounts
-7,428,000 JPY
-6,300,000 JPY
Non-current assets
372,804,000 JPY
313,536,000 JPY
Deferred assets
1,398,000 JPY
1,865,000 JPY
Deferred assets
Share issuance costs
1,398,000 JPY
1,865,000 JPY
Assets
1,994,411,000 JPY
1,756,475,000 JPY
Liabilities
Current liabilities
Short-term borrowings
300,000,000 JPY
100,000,000 JPY
Income taxes payable
2,204,000 JPY
7,575,000 JPY
Other
41,232,000 JPY
46,384,000 JPY
Current liabilities
714,616,000 JPY
476,046,000 JPY
Non-current liabilities
Bonds payable
10,000,000 JPY
10,000,000 JPY
Long-term borrowings
353,468,000 JPY
359,948,000 JPY
Other
29,363,000 JPY
28,768,000 JPY
Non-current liabilities
392,831,000 JPY
398,716,000 JPY
Liabilities
1,107,447,000 JPY
874,762,000 JPY
Net assets
Share capital
378,478,000 JPY
378,478,000 JPY
Shareholders' equity
Capital surplus
370,969,000 JPY
370,969,000 JPY
Retained earnings
134,138,000 JPY
131,122,000 JPY
Treasury shares
-185,000 JPY
-185,000 JPY
Shareholders' equity
883,401,000 JPY
880,385,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
1,162,000 JPY
1,327,000 JPY
Valuation and translation adjustments
1,162,000 JPY
1,327,000 JPY
Share acquisition rights
2,400,000 JPY
JPY
Net assets
886,963,000 JPY
881,713,000 JPY
Liabilities and net assets
1,994,411,000 JPY
1,756,475,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.