Statement Of Unitholders' Equity

Japan Airlines Co., Ltd. - Filing #7725938

Concept	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31
Statement of unitholders' equity
Statement of unitholders' equity
Net assets	—	—	928,254,000,000 JPY	-39,504,000,000 JPY	13,393,000,000 JPY	560,325,000,000 JPY	232,000,000 JPY	181,352,000,000 JPY	181,352,000,000 JPY	560,325,000,000 JPY	12,491,000,000 JPY	1,011,569,000,000 JPY	13,828,000,000 JPY	183,047,000,000 JPY	—	—	174,493,000,000 JPY	—	-531,000,000 JPY	—	—	—	—	-667,000,000 JPY	—	—	—	—	—	—	—	-408,000,000 JPY	—	—	—	—	—	-52,898,000,000 JPY	31,328,000,000 JPY	-902,000,000 JPY	174,493,000,000 JPY	915,762,000,000 JPY	647,701,000,000 JPY	1,003,393,000,000 JPY	—	—	-24,777,000,000 JPY	-23,889,000,000 JPY	870,557,000,000 JPY	836,490,000,000 JPY	—	—	—	490,542,000,000 JPY	—	—	—	—	-538,000,000 JPY	-78,662,000,000 JPY	14,400,000,000 JPY	—	490,542,000,000 JPY	—	-408,000,000 JPY	—	—	—	—	—	181,352,000,000 JPY	427,000,000 JPY	181,352,000,000 JPY	—	921,761,000,000 JPY	—	14,767,000,000 JPY	27,457,000,000 JPY	183,042,000,000 JPY	174,493,000,000 JPY	-9,489,000,000 JPY	174,493,000,000 JPY	845,979,000,000 JPY	557,905,000,000 JPY	—	—	—	—	—	—	—	-69,079,000,000 JPY	800,751,000,000 JPY	-538,000,000 JPY	-8,516,000,000 JPY	364,967,000,000 JPY	-408,000,000 JPY	181,352,000,000 JPY	784,992,000,000 JPY	728,437,000,000 JPY	181,352,000,000 JPY	364,967,000,000 JPY	24,334,000,000 JPY	-15,612,000,000 JPY	23,819,000,000 JPY	-4,101,000,000 JPY	183,042,000,000 JPY	-13,136,000,000 JPY	24,275,000,000 JPY	174,493,000,000 JPY	8,032,000,000 JPY	-15,786,000,000 JPY	174,493,000,000 JPY	720,404,000,000 JPY	421,137,000,000 JPY
Changes during period
Net changes in items other than shareholders' equity	22,987,000,000 JPY	24,110,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	21,980,000,000 JPY	-195,000,000 JPY	—	—	—	—	21,980,000,000 JPY	39,157,000,000 JPY	—	—	—	—	-1,006,000,000 JPY	3,870,000,000 JPY	—	—	-938,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	43,027,000,000 JPY	16,181,000,000 JPY	—	—	—	—	-66,962,000,000 JPY	—	—	—	-70,145,000,000 JPY	—	—	—	—	—	—	—	—	—	—	-9,566,000,000 JPY	—	—	-17,521,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	4,529,000,000 JPY	-8,102,000,000 JPY	3,182,000,000 JPY	-17,521,000,000 JPY	-9,419,000,000 JPY	-55,942,000,000 JPY	-9,165,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	22,987,000,000 JPY	24,110,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	91,763,000,000 JPY	-195,000,000 JPY	—	69,782,000,000 JPY	—	JPY	21,980,000,000 JPY	39,157,000,000 JPY	89,808,000,000 JPY	—	JPY	JPY	-1,006,000,000 JPY	3,870,000,000 JPY	69,782,000,000 JPY	JPY	-938,000,000 JPY	—	89,795,000,000 JPY	69,782,000,000 JPY	JPY	7,000,000 JPY	4,000,000 JPY	—	—	—	—	—	—	—	132,835,000,000 JPY	16,181,000,000 JPY	—	—	—	—	69,805,000,000 JPY	125,574,000,000 JPY	JPY	—	-70,145,000,000 JPY	136,768,000,000 JPY	JPY	JPY	—	—	—	125,574,000,000 JPY	—	JPY	—	-9,566,000,000 JPY	125,574,000,000 JPY	136,768,000,000 JPY	108,052,000,000 JPY	JPY	—	—	—	JPY	—	JPY	—	—	—	—	—	—	—	—	4,529,000,000 JPY	-8,102,000,000 JPY	3,182,000,000 JPY	-17,521,000,000 JPY	-9,419,000,000 JPY	-55,942,000,000 JPY	-9,165,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—