Concept As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
Balance sheet
Balance sheet
Assets
Current assets
6,737,641,000 JPY
6,215,217,000 JPY
Cash and deposits
4,394,495,000 JPY
4,298,136,000 JPY
Notes receivable - trade
55,065,000 JPY
55,991,000 JPY
Accounts receivable - trade
1,598,168,000 JPY
1,424,206,000 JPY
Prepaid expenses
7,263,000 JPY
7,173,000 JPY
Other
4,483,000 JPY
1,547,000 JPY
Allowance for doubtful accounts
-948,000 JPY
JPY
Current assets
Merchandise and finished goods
139,821,000 JPY
115,365,000 JPY
Raw materials and supplies
259,635,000 JPY
134,317,000 JPY
Non-current assets
6,682,515,000 JPY
4,938,708,000 JPY
Property, plant and equipment
103,329,000 JPY
103,677,000 JPY
Buildings
157,719,000 JPY
151,288,000 JPY
Accumulated depreciation
-94,499,000 JPY
-85,212,000 JPY
Buildings, net
63,219,000 JPY
66,076,000 JPY
Construction in progress
1,623,000 JPY
599,000 JPY
Structures
232,000 JPY
232,000 JPY
Accumulated depreciation
-232,000 JPY
-221,000 JPY
Structures, net
0 JPY
11,000 JPY
Machinery and equipment
81,794,000 JPY
81,794,000 JPY
Accumulated depreciation
-71,980,000 JPY
-67,880,000 JPY
Machinery and equipment, net
9,813,000 JPY
13,913,000 JPY
Intangible assets
143,938,000 JPY
30,873,000 JPY
Software
9,805,000 JPY
9,346,000 JPY
Other assets
Investment securities
6,388,215,000 JPY
4,754,830,000 JPY
Long-term prepaid expenses
1,594,000 JPY
4,807,000 JPY
Investments and other assets
6,435,248,000 JPY
4,804,157,000 JPY
Guarantee deposits
36,562,000 JPY
36,937,000 JPY
Other
8,876,000 JPY
7,581,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
389,197,000 JPY
387,121,000 JPY
Accumulated depreciation
-362,049,000 JPY
-366,329,000 JPY
Tools, furniture and fixtures, net
27,148,000 JPY
20,791,000 JPY
Vehicles
9,270,000 JPY
9,270,000 JPY
Accumulated depreciation
-7,746,000 JPY
-6,984,000 JPY
Vehicles, net
1,524,000 JPY
2,285,000 JPY
Intangible assets
Telephone subscription right
466,000 JPY
466,000 JPY
Investments and other assets
Other assets
Assets
13,420,157,000 JPY
11,153,925,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
1,599,152,000 JPY
1,111,767,000 JPY
Asset retirement obligations
39,593,000 JPY
39,449,000 JPY
Long-term accounts payable - other
278,442,000 JPY
278,442,000 JPY
Current liabilities
719,721,000 JPY
493,881,000 JPY
Accounts payable - trade
359,610,000 JPY
216,137,000 JPY
Accounts payable - other
27,350,000 JPY
28,960,000 JPY
Income taxes payable
229,487,000 JPY
145,953,000 JPY
Other
37,681,000 JPY
34,939,000 JPY
Current liabilities
Provisions
Provision for bonuses
61,674,000 JPY
56,026,000 JPY
Liabilities
2,318,874,000 JPY
1,605,649,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
7,781,515,000 JPY
7,380,265,000 JPY
Share capital
1,283,196,000 JPY
1,283,196,000 JPY
Capital surplus
1,027,351,000 JPY
1,026,909,000 JPY
Legal capital surplus
1,026,909,000 JPY
1,026,909,000 JPY
Other capital surplus
441,000 JPY
JPY
Retained earnings
6,774,312,000 JPY
6,405,200,000 JPY
Other retained earnings
Retained earnings brought forward
1,874,312,000 JPY
1,505,200,000 JPY
Treasury shares
-1,303,344,000 JPY
-1,335,042,000 JPY
Valuation and translation adjustments
3,223,086,000 JPY
2,097,215,000 JPY
Valuation difference on available-for-sale securities
3,221,223,000 JPY
2,098,212,000 JPY
Deferred gains or losses on hedges
1,863,000 JPY
-997,000 JPY
Share acquisition rights
96,680,000 JPY
70,796,000 JPY
Net assets
3,223,086,000 JPY
3,221,223,000 JPY
96,680,000 JPY
6,774,312,000 JPY
-1,303,344,000 JPY
11,101,283,000 JPY
1,026,909,000 JPY
1,027,351,000 JPY
7,781,515,000 JPY
4,900,000,000 JPY
1,283,196,000 JPY
1,863,000 JPY
1,874,312,000 JPY
441,000 JPY
1,026,909,000 JPY
9,548,276,000 JPY
70,796,000 JPY
-1,335,042,000 JPY
2,098,212,000 JPY
6,405,200,000 JPY
1,283,196,000 JPY
4,900,000,000 JPY
JPY
1,505,200,000 JPY
2,097,215,000 JPY
-997,000 JPY
1,026,909,000 JPY
7,380,265,000 JPY
1,101,323,000 JPY
JPY
-1,134,023,000 JPY
6,152,806,000 JPY
8,494,951,000 JPY
4,900,000,000 JPY
1,283,196,000 JPY
1,252,806,000 JPY
JPY
1,101,323,000 JPY
64,737,000 JPY
1,026,909,000 JPY
1,026,909,000 JPY
7,328,889,000 JPY
Liabilities and net assets
13,420,157,000 JPY
11,153,925,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.