Statement Of Cash Flows

MEDIA LINKS CO.,LTD. - Filing #7725922

Concept 2017-04-01 to
2018-03-31
As at
2018-03-31
2017-04-01 to
2018-03-31
2016-04-01 to
2017-03-31
2016-04-01 to
2017-03-31
As at
2017-03-31
As at
2016-03-31
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-475,046,000 JPY
-589,683,000 JPY
-1,023,070,000 JPY
-928,830,000 JPY
Depreciation
27,153,000 JPY
112,415,000 JPY
Impairment losses
30,852,000 JPY
329,154,000 JPY
Interest and dividend income
-1,996,000 JPY
-5,805,000 JPY
Interest expenses
7,228,000 JPY
6,310,000 JPY
Foreign exchange losses (gains)
-7,321,000 JPY
-4,439,000 JPY
Decrease (increase) in trade receivables
-228,753,000 JPY
-5,140,000 JPY
Decrease (increase) in inventories
-65,585,000 JPY
-95,374,000 JPY
Subtotal
-397,067,000 JPY
-791,134,000 JPY
Increase (decrease) in trade payables
9,151,000 JPY
-94,584,000 JPY
Other, net
18,287,000 JPY
-61,075,000 JPY
Net cash provided by (used in) operating activities
-397,259,000 JPY
-798,773,000 JPY
Interest and dividends received
1,922,000 JPY
6,818,000 JPY
Interest paid
-7,315,000 JPY
-6,265,000 JPY
Cash flows from operating activities
Loss (gain) on sale of investment securities
26,950,000 JPY
5,331,000 JPY
Loss (gain) on sale of non-current assets
-22,000 JPY
-226,000 JPY
Cash flows from operating activities
Cash flows from facilities maintenance and investing activities
Purchase of property, plant and equipment
-29,247,000 JPY
-62,311,000 JPY
Proceeds from sale of property, plant and equipment
22,000 JPY
15,699,000 JPY
Proceeds from sale of investment securities
143,000,000 JPY
25,535,000 JPY
Other, net
-31,000 JPY
-589,000 JPY
Cash flows from investing activities
Net cash provided by (used in) investing activities
111,376,000 JPY
55,867,000 JPY
Cash flows from financing activities
Proceeds from issuance of shares
59,000 JPY
58,000 JPY
Purchase of treasury shares
JPY
-40,000 JPY
Proceeds from long-term borrowings
200,000,000 JPY
200,000,000 JPY
Repayments of long-term borrowings
-180,630,000 JPY
-140,760,000 JPY
Redemption of bonds
-22,500,000 JPY
-35,000,000 JPY
Net cash provided by (used in) financing activities
118,411,000 JPY
395,282,000 JPY
Effect of exchange rate change on cash and cash equivalents
-31,023,000 JPY
-24,955,000 JPY
Net increase (decrease) in cash and cash equivalents
-198,494,000 JPY
-372,578,000 JPY
Cash and cash equivalents
2,081,269,000 JPY
2,279,763,000 JPY
2,652,342,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.