Consolidated Statement Of Changes In Equity

MEDIA LINKS CO.,LTD. - Filing #7725922

Concept	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31
Consolidated statement of changes in equity
Statement of changes in equity
Net assets	-19,291,000 JPY	-592,641,000 JPY	-41,325,000 JPY	-19,291,000 JPY	1,681,922,000 JPY	2,116,315,000 JPY	116,263,000 JPY	-41,325,000 JPY	—	—	—	—	—	1,681,922,000 JPY	—	-592,641,000 JPY	359,454,000 JPY	21,756,000 JPY	116,263,000 JPY	—	116,263,000 JPY	21,756,000 JPY	1,164,219,000 JPY	—	2,118,780,000 JPY	—	—	—	—	—	—	—	1,185,975,000 JPY	—	—	—	1,773,835,000 JPY	41,140,000 JPY	JPY	-2,061,378,000 JPY	41,140,000 JPY	1,664,263,000 JPY	1,664,263,000 JPY	-2,061,378,000 JPY	JPY	2,573,633,000 JPY	JPY	2,159,983,000 JPY	—	—	2,159,983,000 JPY	—	-46,046,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-46,046,000 JPY	—	—	—	—	—	2,159,983,000 JPY	1,716,822,000 JPY	-1,204,567,000 JPY	2,671,787,000 JPY	57,013,000 JPY	57,013,000 JPY	—	2,779,811,000 JPY	3,589,364,000 JPY	-48,421,000 JPY	48,776,000 JPY	-2,312,000 JPY	-1,038,687,000 JPY	-48,421,000 JPY	1,645,400,000 JPY	51,088,000 JPY	1,645,400,000 JPY	-1,038,687,000 JPY	-2,312,000 JPY	3,457,876,000 JPY	-2,312,000 JPY	82,711,000 JPY	2,141,120,000 JPY	2,141,120,000 JPY	-280,222,000 JPY	82,711,000 JPY	2,699,412,000 JPY	2,141,120,000 JPY
Changes during period
Issuance of new shares	—	—	—	—	—	—	—	—	—	35,317,000 JPY	17,658,000 JPY	17,658,000 JPY	17,658,000 JPY	—	35,317,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	35,317,000 JPY	17,658,000 JPY	—	17,658,000 JPY	—	—	—	35,317,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	37,726,000 JPY	—	—	—	—	—	—	—	37,726,000 JPY	18,863,000 JPY	18,863,000 JPY	—	—	18,863,000 JPY	—	—	37,726,000 JPY	—	18,863,000 JPY	—	—	—	18,863,000 JPY	—	—	—	—	—	—	37,726,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss) attributable to owners of parent	—	—	—	—	—	—	—	—	—	-497,356,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-497,356,000 JPY	-497,356,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-924,344,000 JPY	—	—	—	—	—	—	-924,344,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	-924,344,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disposal of treasury shares	—	—	—	—	—	—	—	—	—	4,721,000 JPY	—	—	—	—	4,721,000 JPY	—	—	—	—	—	—	—	—	4,721,000 JPY	—	—	—	—	4,721,000 JPY	—	4,721,000 JPY	—	—	—	—	4,721,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	2,415,000 JPY	—	—	—	—	2,415,000 JPY	—	—	2,415,000 JPY	—	—	—	—	—	—	—	2,415,000 JPY	—	—	—	2,415,000 JPY	—	—	—	—	—	—	—	—	2,415,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-60,431,000 JPY	—	—	—	—	—	-60,431,000 JPY	—	—	-95,689,000 JPY	—	—	—	—	-35,257,000 JPY	-35,257,000 JPY	-35,257,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-23,385,000 JPY	-9,948,000 JPY	—	—	—	—	2,312,000 JPY	-7,636,000 JPY	—	—	—	2,312,000 JPY	—	—	2,312,000 JPY	—	—	—	—	-25,697,000 JPY	—	-25,697,000 JPY	—	—	—	—	—	—	—	-33,333,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	—	1,468,736,000 JPY	-457,317,000 JPY	17,658,000 JPY	17,658,000 JPY	-2,043,720,000 JPY	—	-552,602,000 JPY	—	—	—	—	-60,431,000 JPY	—	—	—	4,721,000 JPY	—	-60,431,000 JPY	1,468,736,000 JPY	1,564,022,000 JPY	-553,006,000 JPY	-2,043,720,000 JPY	4,721,000 JPY	-2,043,720,000 JPY	—	-35,257,000 JPY	-35,257,000 JPY	-587,860,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-1,005,975,000 JPY	-9,948,000 JPY	—	-1,022,691,000 JPY	—	2,375,000 JPY	2,312,000 JPY	-7,636,000 JPY	-884,243,000 JPY	18,863,000 JPY	18,863,000 JPY	2,312,000 JPY	-1,022,691,000 JPY	18,863,000 JPY	2,312,000 JPY	-924,344,000 JPY	-982,589,000 JPY	—	18,863,000 JPY	-25,697,000 JPY	2,375,000 JPY	-25,697,000 JPY	18,863,000 JPY	—	—	—	—	—	—	-917,577,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—