Semi-Annual Consolidated Statement Of Changes In Equity

BUFFALO INC. - Filing #7725905

Concept	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31
Semi-annual consolidated statement of changes in equity
Statement of changes in equity
Net assets	105,000,000 JPY	239,000,000 JPY	49,612,000,000 JPY	-10,791,000,000 JPY	-98,000,000 JPY	1,000,000,000 JPY	44,952,000,000 JPY	445,000,000 JPY	902,000,000 JPY	-10,791,000,000 JPY	—	-27,000,000 JPY	—	—	—	—	1,000,000,000 JPY	—	-79,000,000 JPY	—	49,612,000,000 JPY	53,841,000,000 JPY	8,535,000,000 JPY	105,000,000 JPY	—	250,000,000 JPY	—	8,785,000,000 JPY	—	48,606,000,000 JPY	—	—	45,191,000,000 JPY	—	—	—	—	—	—	—	—	—	48,711,000,000 JPY	—	—	48,213,000,000 JPY	43,000,000 JPY	89,000,000 JPY	46,523,000,000 JPY	-92,000,000 JPY	1,000,000,000 JPY	1,000,000,000 JPY	46,523,000,000 JPY	8,535,000,000 JPY	89,000,000 JPY	43,312,000,000 JPY	245,000,000 JPY	902,000,000 JPY	—	—	8,785,000,000 JPY	—	—	-8,184,000,000 JPY	—	—	—	—	—	—	—	-26,000,000 JPY	—	—	—	—	—	-8,184,000,000 JPY	—	—	—	-83,000,000 JPY	250,000,000 JPY	48,124,000,000 JPY	49,595,000,000 JPY	43,356,000,000 JPY	—	—	-50,000,000 JPY	49,555,000,000 JPY	43,803,000,000 JPY	43,635,000,000 JPY	-3,831,000,000 JPY	-133,000,000 JPY	93,000,000 JPY	43,635,000,000 JPY	-3,831,000,000 JPY	-233,000,000 JPY	1,000,000,000 JPY	1,000,000,000 JPY	8,408,000,000 JPY	190,000,000 JPY	43,936,000,000 JPY	93,000,000 JPY	774,000,000 JPY	250,000,000 JPY	8,658,000,000 JPY	49,462,000,000 JPY	45,993,000,000 JPY	-40,000,000 JPY
Changes during period
Dividends of surplus	—	—	—	—	—	—	—	—	—	—	-918,000,000 JPY	—	-918,000,000 JPY	—	—	—	—	—	—	-918,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-918,000,000 JPY	—	-918,000,000 JPY	-918,000,000 JPY	—	—	—	—	-918,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-787,000,000 JPY	—	—	—	-787,000,000 JPY	—	—	—	—	-787,000,000 JPY	—	—	—	—	-787,000,000 JPY	—	—	-787,000,000 JPY	-787,000,000 JPY	—	—	—	—	—	—	—	—	—	-787,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss) attributable to owners of parent	—	—	—	—	—	—	—	—	—	—	—	—	5,164,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	5,164,000,000 JPY	5,164,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	4,389,000,000 JPY	—	—	—	—	—	—	—	4,389,000,000 JPY	—	—	—	—	—	—	—	—	—	—	4,389,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disposal of treasury shares	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	—	—	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	387,000,000 JPY	—	—	127,000,000 JPY	—	—	259,000,000 JPY	—	—	387,000,000 JPY	—	—	—	—	—	—	—	—	387,000,000 JPY	—	127,000,000 JPY	259,000,000 JPY	127,000,000 JPY	—	—	—	—	—	387,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	3,000,000 JPY	—	—	—	—	—	—	0 JPY	—	-6,000,000 JPY	—	—	—	—	16,000,000 JPY	—	196,000,000 JPY	16,000,000 JPY	—	199,000,000 JPY	—	196,000,000 JPY	—	—	—	—	16,000,000 JPY	23,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	-3,000,000 JPY	140,000,000 JPY	—	—	—	—	—	-3,000,000 JPY	176,000,000 JPY	—	—	-3,000,000 JPY	—	—	—	—	55,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	176,000,000 JPY	-43,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	—	—	—	3,088,000,000 JPY	—	1,639,000,000 JPY	JPY	JPY	JPY	—	3,000,000 JPY	—	482,000,000 JPY	—	—	—	—	0 JPY	—	-6,000,000 JPY	—	JPY	—	-2,606,000,000 JPY	16,000,000 JPY	—	196,000,000 JPY	16,000,000 JPY	3,088,000,000 JPY	199,000,000 JPY	4,245,000,000 JPY	1,835,000,000 JPY	JPY	-2,606,000,000 JPY	JPY	—	498,000,000 JPY	23,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	-1,341,000,000 JPY	140,000,000 JPY	—	127,000,000 JPY	2,888,000,000 JPY	—	-4,353,000,000 JPY	-3,000,000 JPY	176,000,000 JPY	-623,000,000 JPY	JPY	-3,000,000 JPY	JPY	—	2,888,000,000 JPY	JPY	55,000,000 JPY	3,602,000,000 JPY	-1,338,000,000 JPY	—	127,000,000 JPY	-4,353,000,000 JPY	127,000,000 JPY	—	—	—	—	—	-446,000,000 JPY	-43,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—