Consolidated Balance Sheet

CHORI CO.,LTD. - Filing #7725896

Concept As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings and structures
1,967,000,000 JPY
1,722,000,000 JPY
Accumulated depreciation
-1,199,000,000 JPY
-1,049,000,000 JPY
Buildings and structures, net
767,000,000 JPY
672,000,000 JPY
Buildings, net
208,000,000 JPY
193,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
1,447,000,000 JPY
1,195,000,000 JPY
Accumulated depreciation
-951,000,000 JPY
-862,000,000 JPY
Machinery, equipment and vehicles, net
496,000,000 JPY
333,000,000 JPY
Land
1,367,000,000 JPY
1,155,000,000 JPY
Leased assets
122,000,000 JPY
61,000,000 JPY
Accumulated depreciation
-90,000,000 JPY
-46,000,000 JPY
Leased assets, net
32,000,000 JPY
15,000,000 JPY
Property, plant and equipment
2,817,000,000 JPY
616,000,000 JPY
540,000,000 JPY
2,358,000,000 JPY
Vehicles
Vehicles, net
0 JPY
3,000,000 JPY
Intangible assets
3,453,000,000 JPY
115,000,000 JPY
130,000,000 JPY
3,029,000,000 JPY
Goodwill
3,198,000,000 JPY
2,797,000,000 JPY
Software
96,000,000 JPY
114,000,000 JPY
Other
255,000,000 JPY
18,000,000 JPY
16,000,000 JPY
232,000,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investment securities
11,568,000,000 JPY
4,674,000,000 JPY
4,034,000,000 JPY
9,024,000,000 JPY
Investments in capital
328,000,000 JPY
523,000,000 JPY
Long-term loans receivable
227,000,000 JPY
111,000,000 JPY
162,000,000 JPY
287,000,000 JPY
Other
2,491,000,000 JPY
868,000,000 JPY
815,000,000 JPY
2,628,000,000 JPY
Allowance for doubtful accounts
-523,000,000 JPY
-362,000,000 JPY
-366,000,000 JPY
-774,000,000 JPY
Retirement benefit asset
25,000,000 JPY
33,000,000 JPY
Investments and other assets
14,032,000,000 JPY
23,381,000,000 JPY
20,449,000,000 JPY
11,773,000,000 JPY
Non-current assets
20,303,000,000 JPY
24,113,000,000 JPY
21,120,000,000 JPY
17,161,000,000 JPY
Current assets
Cash and deposits
15,244,000,000 JPY
2,518,000,000 JPY
3,066,000,000 JPY
9,811,000,000 JPY
Notes and accounts receivable - trade
63,817,000,000 JPY
54,020,000,000 JPY
Notes receivable - trade
10,303,000,000 JPY
12,976,000,000 JPY
Accounts receivable - trade
27,725,000,000 JPY
24,566,000,000 JPY
Short-term loans receivable
1,000,000 JPY
64,000,000 JPY
Merchandise and finished goods
13,468,000,000 JPY
9,901,000,000 JPY
8,491,000,000 JPY
11,495,000,000 JPY
Work in process
47,000,000 JPY
22,000,000 JPY
Prepaid expenses
17,000,000 JPY
11,000,000 JPY
Raw materials and supplies
7,000,000 JPY
4,000,000 JPY
Other
4,540,000,000 JPY
1,741,000,000 JPY
1,780,000,000 JPY
3,644,000,000 JPY
Advance payments to suppliers
428,000,000 JPY
378,000,000 JPY
Allowance for doubtful accounts
-15,000,000 JPY
-8,000,000 JPY
-59,000,000 JPY
-67,000,000 JPY
Current assets
98,814,000,000 JPY
53,754,000,000 JPY
52,517,000,000 JPY
80,822,000,000 JPY
Assets
118,452,000,000 JPY
516,000,000 JPY
119,118,000,000 JPY
149,000,000 JPY
118,601,000,000 JPY
77,867,000,000 JPY
62,540,000,000 JPY
52,095,000,000 JPY
3,816,000,000 JPY
73,638,000,000 JPY
70,000,000 JPY
51,116,000,000 JPY
45,671,000,000 JPY
444,000,000 JPY
97,303,000,000 JPY
97,232,000,000 JPY
679,000,000 JPY
97,983,000,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
126,000,000 JPY
JPY
Bonds payable
1,264,000,000 JPY
JPY
Retirement benefit liability
2,053,000,000 JPY
2,014,000,000 JPY
Other
43,000,000 JPY
2,000,000 JPY
13,000,000 JPY
41,000,000 JPY
Non-current liabilities
4,447,000,000 JPY
1,877,000,000 JPY
1,883,000,000 JPY
2,726,000,000 JPY
Current liabilities
Short-term borrowings
3,220,000,000 JPY
3,487,000,000 JPY
Notes and accounts payable - trade
53,212,000,000 JPY
39,990,000,000 JPY
Deposits received
3,756,000,000 JPY
1,724,000,000 JPY
Accounts payable - other
1,009,000,000 JPY
902,000,000 JPY
Income taxes payable
1,263,000,000 JPY
819,000,000 JPY
614,000,000 JPY
1,012,000,000 JPY
Provisions
Provision for bonuses
802,000,000 JPY
608,000,000 JPY
563,000,000 JPY
750,000,000 JPY
Accrued expenses
112,000,000 JPY
116,000,000 JPY
Other
4,976,000,000 JPY
3,585,000,000 JPY
Current liabilities
63,516,000,000 JPY
32,815,000,000 JPY
32,028,000,000 JPY
48,913,000,000 JPY
Advances received
255,000,000 JPY
935,000,000 JPY
Liabilities
67,964,000,000 JPY
34,693,000,000 JPY
33,912,000,000 JPY
51,640,000,000 JPY
Liabilities and net assets
Shareholders' equity
49,044,000,000 JPY
42,257,000,000 JPY
39,074,000,000 JPY
45,335,000,000 JPY
Share capital
6,800,000,000 JPY
6,800,000,000 JPY
6,800,000,000 JPY
6,800,000,000 JPY
Capital surplus
1,747,000,000 JPY
1,747,000,000 JPY
1,700,000,000 JPY
1,700,000,000 JPY
Retained earnings
41,241,000,000 JPY
34,454,000,000 JPY
31,361,000,000 JPY
37,622,000,000 JPY
Treasury shares
-744,000,000 JPY
-744,000,000 JPY
-786,000,000 JPY
-786,000,000 JPY
Valuation and translation adjustments
2,031,000,000 JPY
917,000,000 JPY
650,000,000 JPY
933,000,000 JPY
Valuation difference on available-for-sale securities
1,642,000,000 JPY
854,000,000 JPY
427,000,000 JPY
679,000,000 JPY
Deferred gains or losses on hedges
63,000,000 JPY
62,000,000 JPY
222,000,000 JPY
222,000,000 JPY
Foreign currency translation adjustment
357,000,000 JPY
74,000,000 JPY
Non-controlling interests
77,000,000 JPY
73,000,000 JPY
Net assets
77,000,000 JPY
854,000,000 JPY
2,031,000,000 JPY
34,454,000,000 JPY
-744,000,000 JPY
357,000,000 JPY
6,800,000,000 JPY
49,044,000,000 JPY
1,642,000,000 JPY
1,747,000,000 JPY
-744,000,000 JPY
63,000,000 JPY
-31,000,000 JPY
6,800,000,000 JPY
62,000,000 JPY
34,454,000,000 JPY
41,241,000,000 JPY
47,000,000 JPY
917,000,000 JPY
1,700,000,000 JPY
1,747,000,000 JPY
42,257,000,000 JPY
51,153,000,000 JPY
43,174,000,000 JPY
39,725,000,000 JPY
933,000,000 JPY
427,000,000 JPY
31,361,000,000 JPY
74,000,000 JPY
6,800,000,000 JPY
6,800,000,000 JPY
31,361,000,000 JPY
0 JPY
650,000,000 JPY
45,335,000,000 JPY
679,000,000 JPY
1,700,000,000 JPY
1,700,000,000 JPY
-786,000,000 JPY
222,000,000 JPY
-786,000,000 JPY
-43,000,000 JPY
73,000,000 JPY
222,000,000 JPY
1,700,000,000 JPY
39,074,000,000 JPY
37,622,000,000 JPY
46,343,000,000 JPY
-56,000,000 JPY
-55,000,000 JPY
36,859,000,000 JPY
42,882,000,000 JPY
-785,000,000 JPY
885,000,000 JPY
323,000,000 JPY
28,876,000,000 JPY
-785,000,000 JPY
889,000,000 JPY
6,800,000,000 JPY
6,800,000,000 JPY
28,876,000,000 JPY
0 JPY
267,000,000 JPY
41,926,000,000 JPY
106,000,000 JPY
71,000,000 JPY
1,700,000,000 JPY
1,700,000,000 JPY
1,700,000,000 JPY
36,591,000,000 JPY
34,211,000,000 JPY
-54,000,000 JPY
Liabilities and net assets
119,118,000,000 JPY
77,867,000,000 JPY
73,638,000,000 JPY
97,983,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-31,000,000 JPY
-43,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.