Consolidated Statement Of Changes In Equity

ESCRIT INC. - Filing #7725860

Concept	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31
Consolidated statement of changes in equity
Statement of changes in equity
Net assets	1,380,000 JPY	5,142,825,000 JPY	-187,000 JPY	-1,697,000 JPY	606,132,000 JPY	6,474,210,000 JPY	3,078,000 JPY	564,132,000 JPY	-187,000 JPY	—	—	—	—	—	606,132,000 JPY	—	5,142,825,000 JPY	5,304,131,000 JPY	3,927,000 JPY	564,132,000 JPY	—	564,132,000 JPY	3,927,000 JPY	6,312,903,000 JPY	—	6,479,517,000 JPY	—	—	—	—	—	—	—	—	6,316,830,000 JPY	—	—	—	5,611,307,000 JPY	1,125,000 JPY	4,456,049,000 JPY	JPY	594,639,000 JPY	594,639,000 JPY	4,456,049,000 JPY	5,936,377,000 JPY	1,125,000 JPY	552,639,000 JPY	—	552,639,000 JPY	—	-187,000 JPY	—	—	—	—	—	—	—	—	—	—	-187,000 JPY	—	—	—	—	—	552,639,000 JPY	5,603,141,000 JPY	4,789,285,000 JPY	5,945,668,000 JPY	8,166,000 JPY	8,166,000 JPY	—	5,147,720,000 JPY	5,350,670,000 JPY	-187,000 JPY	762,000 JPY	3,998,760,000 JPY	-187,000 JPY	584,979,000 JPY	584,979,000 JPY	3,998,760,000 JPY	21,188,000 JPY	762,000 JPY	5,328,719,000 JPY	542,979,000 JPY	542,979,000 JPY	542,979,000 JPY	4,200,947,000 JPY	21,188,000 JPY	5,126,532,000 JPY
Changes during period
Issuance of new shares	—	—	—	—	—	—	—	—	—	—	—	11,493,000 JPY	—	11,493,000 JPY	—	22,986,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	11,493,000 JPY	—	—	—	—	—	22,986,000 JPY	—	—	—	—	—	—	—	—	—	—	19,320,000 JPY	—	—	—	—	—	—	9,660,000 JPY	—	—	9,660,000 JPY	—	—	19,320,000 JPY	—	9,660,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Dividends of surplus	—	—	—	—	—	—	—	—	—	-143,272,000 JPY	-143,272,000 JPY	—	—	—	—	-143,272,000 JPY	—	—	—	—	—	—	—	—	—	—	—	-143,272,000 JPY	—	-143,272,000 JPY	-143,272,000 JPY	—	—	—	—	—	—	-143,272,000 JPY	—	—	—	—	—	—	—	—	—	—	-124,867,000 JPY	—	-124,867,000 JPY	—	—	—	-124,867,000 JPY	—	—	-124,867,000 JPY	—	—	-124,867,000 JPY	-124,867,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-124,867,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss) attributable to owners of parent	—	—	—	—	—	—	—	—	—	—	665,855,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	665,855,000 JPY	665,855,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	713,204,000 JPY	—	—	—	—	—	713,204,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	713,204,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-1,697,000 JPY	—	—	—	—	—	255,000 JPY	—	1,952,000 JPY	—	-3,983,000 JPY	—	—	—	—	-4,239,000 JPY	-4,239,000 JPY	-4,239,000 JPY	—	—	—	—	—	—	—	—	—	—	-13,022,000 JPY	—	—	—	—	362,000 JPY	—	—	—	—	—	362,000 JPY	—	—	—	—	-13,022,000 JPY	—	-13,022,000 JPY	—	—	—	—	—	—	—	-12,659,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	—	—	686,775,000 JPY	537,832,000 JPY	11,493,000 JPY	11,493,000 JPY	11,493,000 JPY	—	709,761,000 JPY	—	—	—	—	-1,697,000 JPY	—	—	—	JPY	—	255,000 JPY	686,775,000 JPY	1,952,000 JPY	514,846,000 JPY	533,848,000 JPY	11,493,000 JPY	JPY	11,493,000 JPY	—	-4,239,000 JPY	-4,239,000 JPY	705,522,000 JPY	—	—	—	—	—	—	—	—	—	—	463,587,000 JPY	—	457,289,000 JPY	—	JPY	362,000 JPY	607,657,000 JPY	9,660,000 JPY	9,660,000 JPY	457,289,000 JPY	9,660,000 JPY	362,000 JPY	588,337,000 JPY	476,609,000 JPY	—	9,660,000 JPY	-13,022,000 JPY	JPY	-13,022,000 JPY	9,660,000 JPY	—	—	—	—	—	—	594,998,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—