Quarterly Balance Sheet

key coffee inc - Filing #7725821

Concept As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,278,000,000 JPY
4,235,000,000 JPY
5,539,000,000 JPY
6,708,000,000 JPY
Securities
JPY
JPY
2,000,000,000 JPY
2,000,000,000 JPY
Merchandise and finished goods
2,481,000,000 JPY
2,350,000,000 JPY
2,709,000,000 JPY
2,703,000,000 JPY
Work in process
194,000,000 JPY
189,000,000 JPY
201,000,000 JPY
207,000,000 JPY
Raw materials and supplies
5,016,000,000 JPY
4,863,000,000 JPY
5,468,000,000 JPY
5,664,000,000 JPY
Other
1,151,000,000 JPY
848,000,000 JPY
276,000,000 JPY
598,000,000 JPY
Allowance for doubtful accounts
-17,000,000 JPY
-16,000,000 JPY
-19,000,000 JPY
-25,000,000 JPY
Current assets
25,675,000,000 JPY
23,853,000,000 JPY
27,222,000,000 JPY
29,211,000,000 JPY
Non-current assets
Property, plant and equipment
14,123,000,000 JPY
12,403,000,000 JPY
12,461,000,000 JPY
14,332,000,000 JPY
Property, plant and equipment
Buildings
Buildings, net
4,044,000,000 JPY
4,289,000,000 JPY
Structures
Structures, net
59,000,000 JPY
65,000,000 JPY
Machinery and equipment
Machinery and equipment, net
1,529,000,000 JPY
1,708,000,000 JPY
Vehicles
Vehicles, net
10,000,000 JPY
10,000,000 JPY
Land
6,229,000,000 JPY
5,917,000,000 JPY
5,917,000,000 JPY
6,315,000,000 JPY
Leased assets
465,000,000 JPY
JPY
Construction in progress
37,000,000 JPY
82,000,000 JPY
Other
3,877,000,000 JPY
3,601,000,000 JPY
Accumulated depreciation
-2,821,000,000 JPY
-2,864,000,000 JPY
Other, net
1,056,000,000 JPY
737,000,000 JPY
Intangible assets
436,000,000 JPY
99,000,000 JPY
194,000,000 JPY
501,000,000 JPY
Intangible assets
Goodwill
274,000,000 JPY
226,000,000 JPY
Leasehold interests in land
JPY
99,000,000 JPY
Software
38,000,000 JPY
42,000,000 JPY
Other
162,000,000 JPY
9,000,000 JPY
1,000,000 JPY
274,000,000 JPY
Investments and other assets
6,387,000,000 JPY
5,938,000,000 JPY
6,251,000,000 JPY
6,662,000,000 JPY
Investments and other assets
Investment securities
4,575,000,000 JPY
2,254,000,000 JPY
3,308,000,000 JPY
4,933,000,000 JPY
Shares of subsidiaries and associates
3,150,000,000 JPY
2,392,000,000 JPY
Investments in capital
6,000,000 JPY
6,000,000 JPY
Long-term loans receivable
88,000,000 JPY
45,000,000 JPY
46,000,000 JPY
93,000,000 JPY
Long-term loans receivable from subsidiaries and associates
55,000,000 JPY
67,000,000 JPY
Long-term prepaid expenses
18,000,000 JPY
19,000,000 JPY
Other
504,000,000 JPY
1,000,000 JPY
1,000,000 JPY
420,000,000 JPY
Allowance for doubtful accounts
-209,000,000 JPY
-150,000,000 JPY
-148,000,000 JPY
-170,000,000 JPY
Non-current assets
20,947,000,000 JPY
18,441,000,000 JPY
18,907,000,000 JPY
21,496,000,000 JPY
Assets
37,093,000,000 JPY
3,925,000,000 JPY
2,307,000,000 JPY
34,785,000,000 JPY
46,623,000,000 JPY
5,603,000,000 JPY
42,697,000,000 JPY
42,295,000,000 JPY
46,130,000,000 JPY
4,595,000,000 JPY
42,071,000,000 JPY
37,476,000,000 JPY
8,636,000,000 JPY
2,670,000,000 JPY
34,806,000,000 JPY
50,707,000,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
5,836,000,000 JPY
7,859,000,000 JPY
Short-term borrowings
265,000,000 JPY
172,000,000 JPY
Income taxes payable
108,000,000 JPY
68,000,000 JPY
341,000,000 JPY
387,000,000 JPY
Other
1,304,000,000 JPY
0 JPY
1,000,000 JPY
1,398,000,000 JPY
Current liabilities
9,882,000,000 JPY
8,307,000,000 JPY
10,910,000,000 JPY
12,289,000,000 JPY
Non-current liabilities
Long-term borrowings
398,000,000 JPY
190,000,000 JPY
Asset retirement obligations
229,000,000 JPY
9,000,000 JPY
9,000,000 JPY
270,000,000 JPY
Other
843,000,000 JPY
113,000,000 JPY
108,000,000 JPY
430,000,000 JPY
Non-current liabilities
2,920,000,000 JPY
1,763,000,000 JPY
1,246,000,000 JPY
2,385,000,000 JPY
Liabilities
12,192,000,000 JPY
-715,000,000 JPY
1,794,000,000 JPY
10,398,000,000 JPY
12,803,000,000 JPY
1,326,000,000 JPY
13,519,000,000 JPY
10,070,000,000 JPY
12,156,000,000 JPY
1,024,000,000 JPY
15,100,000,000 JPY
14,076,000,000 JPY
-425,000,000 JPY
1,710,000,000 JPY
12,365,000,000 JPY
14,674,000,000 JPY
Net assets
Shareholders' equity
Share capital
4,628,000,000 JPY
4,628,000,000 JPY
4,628,000,000 JPY
4,628,000,000 JPY
Capital surplus
5,060,000,000 JPY
5,049,000,000 JPY
5,049,000,000 JPY
5,040,000,000 JPY
Retained earnings
29,570,000,000 JPY
28,185,000,000 JPY
28,076,000,000 JPY
29,650,000,000 JPY
Treasury shares
-2,504,000,000 JPY
-2,504,000,000 JPY
-891,000,000 JPY
-891,000,000 JPY
Shareholders' equity
36,754,000,000 JPY
35,359,000,000 JPY
36,863,000,000 JPY
38,428,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
403,000,000 JPY
410,000,000 JPY
655,000,000 JPY
652,000,000 JPY
Revaluation reserve for land
-3,545,000,000 JPY
-3,545,000,000 JPY
-3,545,000,000 JPY
-3,545,000,000 JPY
Valuation and translation adjustments
-3,370,000,000 JPY
-3,134,000,000 JPY
-2,889,000,000 JPY
-3,050,000,000 JPY
Net assets
410,000,000 JPY
435,000,000 JPY
-3,370,000,000 JPY
28,185,000,000 JPY
-2,504,000,000 JPY
609,000,000 JPY
11,000,000 JPY
4,628,000,000 JPY
36,754,000,000 JPY
403,000,000 JPY
5,060,000,000 JPY
-2,504,000,000 JPY
25,500,000,000 JPY
-241,000,000 JPY
4,628,000,000 JPY
1,950,000,000 JPY
29,570,000,000 JPY
-3,134,000,000 JPY
5,049,000,000 JPY
5,049,000,000 JPY
35,359,000,000 JPY
33,819,000,000 JPY
-3,545,000,000 JPY
-3,545,000,000 JPY
32,224,000,000 JPY
125,000,000 JPY
128,000,000 JPY
33,973,000,000 JPY
-3,050,000,000 JPY
655,000,000 JPY
28,076,000,000 JPY
609,000,000 JPY
23,000,000 JPY
4,628,000,000 JPY
4,628,000,000 JPY
2,839,000,000 JPY
-2,889,000,000 JPY
38,428,000,000 JPY
-3,545,000,000 JPY
652,000,000 JPY
5,040,000,000 JPY
5,049,000,000 JPY
-891,000,000 JPY
-891,000,000 JPY
24,500,000,000 JPY
-181,000,000 JPY
654,000,000 JPY
5,049,000,000 JPY
36,863,000,000 JPY
29,650,000,000 JPY
-3,545,000,000 JPY
36,032,000,000 JPY
34,012,000,000 JPY
35,709,000,000 JPY
107,000,000 JPY
-891,000,000 JPY
-2,831,000,000 JPY
860,000,000 JPY
27,909,000,000 JPY
-891,000,000 JPY
609,000,000 JPY
-4,000,000 JPY
4,628,000,000 JPY
24,500,000,000 JPY
-3,545,000,000 JPY
4,628,000,000 JPY
2,692,000,000 JPY
-2,684,000,000 JPY
-3,545,000,000 JPY
860,000,000 JPY
37,693,000,000 JPY
847,000,000 JPY
5,040,000,000 JPY
5,049,000,000 JPY
5,049,000,000 JPY
36,696,000,000 JPY
28,916,000,000 JPY
-142,000,000 JPY
Liabilities and net assets
46,623,000,000 JPY
42,295,000,000 JPY
46,130,000,000 JPY
50,707,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.