Semi-Annual Balance Sheet

KOMORI CORPORATION - Filing #7725753

Concept As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
43,140,000,000 JPY
31,625,000,000 JPY
30,487,000,000 JPY
40,712,000,000 JPY
Securities
20,698,000,000 JPY
18,013,000,000 JPY
15,399,000,000 JPY
18,696,000,000 JPY
Other
2,085,000,000 JPY
699,000,000 JPY
426,000,000 JPY
1,906,000,000 JPY
Allowance for doubtful accounts
-377,000,000 JPY
-139,000,000 JPY
-49,000,000 JPY
-291,000,000 JPY
Current assets
124,791,000,000 JPY
102,080,000,000 JPY
99,936,000,000 JPY
120,094,000,000 JPY
Prepaid expenses
640,000,000 JPY
262,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings
21,911,000,000 JPY
21,716,000,000 JPY
Accumulated depreciation
-13,568,000,000 JPY
-13,025,000,000 JPY
Buildings, net
8,342,000,000 JPY
8,690,000,000 JPY
Property, plant and equipment
32,771,000,000 JPY
27,107,000,000 JPY
27,813,000,000 JPY
33,762,000,000 JPY
Structures
1,966,000,000 JPY
1,972,000,000 JPY
Accumulated depreciation
-1,641,000,000 JPY
-1,620,000,000 JPY
Structures, net
325,000,000 JPY
352,000,000 JPY
Machinery and equipment
8,646,000,000 JPY
8,762,000,000 JPY
Accumulated depreciation
-6,793,000,000 JPY
-6,714,000,000 JPY
Machinery and equipment, net
1,853,000,000 JPY
2,048,000,000 JPY
Vehicles
180,000,000 JPY
180,000,000 JPY
Accumulated depreciation
-176,000,000 JPY
-175,000,000 JPY
Vehicles, net
4,000,000 JPY
5,000,000 JPY
Tools, furniture and fixtures
3,802,000,000 JPY
3,818,000,000 JPY
Accumulated depreciation
-3,483,000,000 JPY
-3,474,000,000 JPY
Tools, furniture and fixtures, net
319,000,000 JPY
343,000,000 JPY
Land
18,063,000,000 JPY
16,073,000,000 JPY
16,097,000,000 JPY
18,194,000,000 JPY
Leased assets
368,000,000 JPY
492,000,000 JPY
Accumulated depreciation
-182,000,000 JPY
-222,000,000 JPY
Leased assets, net
186,000,000 JPY
270,000,000 JPY
Construction in progress
53,000,000 JPY
3,000,000 JPY
5,000,000 JPY
17,000,000 JPY
Other
7,046,000,000 JPY
7,078,000,000 JPY
Accumulated depreciation
-6,182,000,000 JPY
-6,076,000,000 JPY
Other, net
864,000,000 JPY
1,002,000,000 JPY
Intangible assets
Goodwill
506,000,000 JPY
506,000,000 JPY
JPY
JPY
506,000,000 JPY
JPY
JPY
657,000,000 JPY
657,000,000 JPY
657,000,000 JPY
JPY
JPY
Intangible assets
2,071,000,000 JPY
1,468,000,000 JPY
1,695,000,000 JPY
2,453,000,000 JPY
Leasehold interests in land
356,000,000 JPY
356,000,000 JPY
Software
495,000,000 JPY
566,000,000 JPY
Leased assets
35,000,000 JPY
60,000,000 JPY
Other
535,000,000 JPY
696,000,000 JPY
Investments and other assets
Investment securities
12,692,000,000 JPY
12,564,000,000 JPY
13,876,000,000 JPY
14,056,000,000 JPY
Shares of subsidiaries and associates
10,571,000,000 JPY
10,332,000,000 JPY
Investments and other assets
22,842,000,000 JPY
31,477,000,000 JPY
32,600,000,000 JPY
23,789,000,000 JPY
Long-term loans receivable from subsidiaries and associates
690,000,000 JPY
1,266,000,000 JPY
Distressed receivables
13,000,000 JPY
25,000,000 JPY
Long-term prepaid expenses
801,000,000 JPY
801,000,000 JPY
Other
1,389,000,000 JPY
257,000,000 JPY
263,000,000 JPY
1,348,000,000 JPY
Allowance for doubtful accounts
-96,000,000 JPY
-75,000,000 JPY
-198,000,000 JPY
-199,000,000 JPY
Non-current assets
57,685,000,000 JPY
60,054,000,000 JPY
62,109,000,000 JPY
60,005,000,000 JPY
Assets
179,263,000,000 JPY
160,285,000,000 JPY
12,312,000,000 JPY
6,665,000,000 JPY
182,477,000,000 JPY
3,275,000,000 JPY
182,538,000,000 JPY
162,134,000,000 JPY
162,046,000,000 JPY
3,386,000,000 JPY
181,277,000,000 JPY
177,890,000,000 JPY
180,100,000,000 JPY
156,951,000,000 JPY
12,064,000,000 JPY
8,874,000,000 JPY
Liabilities
Current liabilities
Notes payable - trade
460,000,000 JPY
996,000,000 JPY
Accounts payable - trade
9,645,000,000 JPY
9,149,000,000 JPY
Short-term borrowings
198,000,000 JPY
48,000,000 JPY
Lease liabilities
63,000,000 JPY
109,000,000 JPY
Income taxes payable
984,000,000 JPY
716,000,000 JPY
133,000,000 JPY
238,000,000 JPY
Other
12,350,000,000 JPY
157,000,000 JPY
118,000,000 JPY
12,983,000,000 JPY
Advances received
3,653,000,000 JPY
6,740,000,000 JPY
Current liabilities
44,796,000,000 JPY
36,737,000,000 JPY
27,381,000,000 JPY
33,268,000,000 JPY
Accounts payable - other
1,531,000,000 JPY
1,254,000,000 JPY
Non-current liabilities
Non-current liabilities
5,228,000,000 JPY
2,454,000,000 JPY
12,566,000,000 JPY
15,445,000,000 JPY
Bonds payable
JPY
JPY
10,000,000,000 JPY
10,000,000,000 JPY
Lease liabilities
69,000,000 JPY
122,000,000 JPY
Asset retirement obligations
14,000,000 JPY
14,000,000 JPY
Other
585,000,000 JPY
125,000,000 JPY
170,000,000 JPY
723,000,000 JPY
Liabilities
50,025,000,000 JPY
39,191,000,000 JPY
39,948,000,000 JPY
48,713,000,000 JPY
Other liabilities
Provision for retirement benefits
65,000,000 JPY
113,000,000 JPY
Provision for retirement benefits for directors (and other officers)
29,000,000 JPY
26,000,000 JPY
Provision for bonuses
1,086,000,000 JPY
808,000,000 JPY
750,000,000 JPY
1,034,000,000 JPY
Other liabilities
Provision for bonuses for directors (and other officers)
40,000,000 JPY
40,000,000 JPY
30,000,000 JPY
30,000,000 JPY
Net assets
Shareholders' equity
Share capital
37,714,000,000 JPY
37,714,000,000 JPY
37,714,000,000 JPY
37,714,000,000 JPY
Capital surplus
Legal capital surplus
37,797,000,000 JPY
37,797,000,000 JPY
Capital surplus
37,788,000,000 JPY
37,797,000,000 JPY
37,797,000,000 JPY
37,788,000,000 JPY
Retained earnings
Legal retained earnings
2,122,000,000 JPY
2,122,000,000 JPY
Other retained earnings
Retained earnings brought forward
3,060,000,000 JPY
-330,000,000 JPY
Other retained earnings
Retained earnings
59,730,000,000 JPY
47,867,000,000 JPY
47,180,000,000 JPY
58,985,000,000 JPY
Treasury shares
-5,057,000,000 JPY
-5,057,000,000 JPY
-5,055,000,000 JPY
-5,055,000,000 JPY
Shareholders' equity
130,177,000,000 JPY
118,322,000,000 JPY
117,636,000,000 JPY
129,432,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
4,623,000,000 JPY
4,620,000,000 JPY
4,462,000,000 JPY
4,469,000,000 JPY
Valuation and translation adjustments
2,274,000,000 JPY
4,620,000,000 JPY
4,462,000,000 JPY
1,953,000,000 JPY
Net assets
4,620,000,000 JPY
2,274,000,000 JPY
47,867,000,000 JPY
-5,057,000,000 JPY
2,122,000,000 JPY
-959,000,000 JPY
37,714,000,000 JPY
130,177,000,000 JPY
4,623,000,000 JPY
37,788,000,000 JPY
-5,057,000,000 JPY
42,300,000,000 JPY
-1,389,000,000 JPY
37,714,000,000 JPY
3,060,000,000 JPY
59,730,000,000 JPY
4,620,000,000 JPY
37,797,000,000 JPY
37,797,000,000 JPY
118,322,000,000 JPY
132,451,000,000 JPY
122,943,000,000 JPY
385,000,000 JPY
388,000,000 JPY
122,098,000,000 JPY
1,953,000,000 JPY
4,462,000,000 JPY
47,180,000,000 JPY
2,122,000,000 JPY
-860,000,000 JPY
37,714,000,000 JPY
37,714,000,000 JPY
-330,000,000 JPY
4,462,000,000 JPY
129,432,000,000 JPY
4,469,000,000 JPY
37,788,000,000 JPY
37,797,000,000 JPY
-5,055,000,000 JPY
-5,055,000,000 JPY
45,000,000,000 JPY
-1,655,000,000 JPY
JPY
37,797,000,000 JPY
117,636,000,000 JPY
58,985,000,000 JPY
131,386,000,000 JPY
128,306,000,000 JPY
135,890,000,000 JPY
390,000,000 JPY
-4,956,000,000 JPY
-348,000,000 JPY
2,658,000,000 JPY
55,091,000,000 JPY
-4,956,000,000 JPY
2,122,000,000 JPY
-380,000,000 JPY
37,714,000,000 JPY
44,000,000,000 JPY
37,714,000,000 JPY
8,578,000,000 JPY
2,658,000,000 JPY
136,225,000,000 JPY
14,000,000 JPY
2,664,000,000 JPY
37,797,000,000 JPY
37,797,000,000 JPY
37,797,000,000 JPY
125,647,000,000 JPY
65,669,000,000 JPY
-2,632,000,000 JPY
Liabilities and net assets
182,477,000,000 JPY
162,134,000,000 JPY
162,046,000,000 JPY
180,100,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.