Concept As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,772,500,000 JPY
882,325,000 JPY
626,487,000 JPY
1,059,180,000 JPY
Accounts receivable - trade
96,211,000 JPY
89,500,000 JPY
Prepaid expenses
7,694,000 JPY
9,439,000 JPY
Merchandise and finished goods
253,756,000 JPY
4,551,000 JPY
Work in process
98,138,000 JPY
8,375,000 JPY
7,399,000 JPY
123,085,000 JPY
Raw materials and supplies
30,514,000 JPY
4,111,000 JPY
5,526,000 JPY
27,063,000 JPY
Allowance for doubtful accounts
-633,000 JPY
-531,000 JPY
-1,157,000 JPY
-1,142,000 JPY
Current assets
3,072,428,000 JPY
1,337,730,000 JPY
926,684,000 JPY
1,697,101,000 JPY
Other
213,263,000 JPY
291,489,000 JPY
164,121,000 JPY
30,031,000 JPY
Non-current assets
2,862,251,000 JPY
3,305,074,000 JPY
2,486,684,000 JPY
2,205,325,000 JPY
Property, plant and equipment
1,509,185,000 JPY
1,136,305,000 JPY
1,169,865,000 JPY
1,476,078,000 JPY
Land
621,290,000 JPY
585,778,000 JPY
585,778,000 JPY
621,290,000 JPY
Buildings
Buildings, net
508,504,000 JPY
532,359,000 JPY
Leased assets, net
15,329,000 JPY
1,515,000 JPY
3,468,000 JPY
7,117,000 JPY
Structures
Structures, net
9,395,000 JPY
10,416,000 JPY
Machinery and equipment
Machinery and equipment, net
10,004,000 JPY
12,454,000 JPY
Intangible assets
535,066,000 JPY
32,000 JPY
56,000 JPY
130,936,000 JPY
Software
10,176,000 JPY
32,000 JPY
56,000 JPY
11,879,000 JPY
Goodwill
442,702,000 JPY
294,000 JPY
524,603,000 JPY
34,974,000 JPY
46,632,000 JPY
JPY
55,375,000 JPY
JPY
41,531,000 JPY
22,148,000 JPY
119,056,000 JPY
Other
286,000 JPY
JPY
Other assets
Investment securities
667,709,000 JPY
579,682,000 JPY
447,219,000 JPY
515,263,000 JPY
Long-term loans receivable
5,020,000 JPY
6,322,000 JPY
Allowance for doubtful accounts
-2,500,000 JPY
-2,500,000 JPY
Investments and other assets
817,999,000 JPY
2,168,736,000 JPY
1,316,762,000 JPY
598,311,000 JPY
Shares of subsidiaries and associates
1,315,338,000 JPY
585,338,000 JPY
Other
115,461,000 JPY
262,539,000 JPY
243,932,000 JPY
38,143,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
36,272,000 JPY
26,101,000 JPY
Accumulated depreciation
-20,942,000 JPY
-18,983,000 JPY
Tools, furniture and fixtures
529,264,000 JPY
372,567,000 JPY
Accumulated depreciation
-338,086,000 JPY
-243,591,000 JPY
Tools, furniture and fixtures, net
191,178,000 JPY
21,107,000 JPY
25,387,000 JPY
128,976,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
285,676,000 JPY
969,126,000 JPY
906,756,000 JPY
2,852,920,000 JPY
683,449,000 JPY
5,934,680,000 JPY
3,081,760,000 JPY
261,879,000 JPY
164,540,000 JPY
779,457,000 JPY
4,642,805,000 JPY
3,413,368,000 JPY
2,213,142,000 JPY
1,689,284,000 JPY
184,183,000 JPY
819,300,000 JPY
212,957,000 JPY
996,700,000 JPY
3,902,426,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Accounts payable - trade
44,910,000 JPY
4,212,000 JPY
Deposits received
152,113,000 JPY
JPY
Advances received
4,320,000 JPY
6,120,000 JPY
Accounts payable - other
299,169,000 JPY
111,679,000 JPY
112,006,000 JPY
216,037,000 JPY
Current portion of bonds payable
12,000,000 JPY
JPY
Lease liabilities
4,825,000 JPY
1,432,000 JPY
2,207,000 JPY
9,839,000 JPY
Current portion of long-term borrowings
210,109,000 JPY
JPY
Accrued expenses
10,733,000 JPY
9,812,000 JPY
Income taxes payable
26,573,000 JPY
15,353,000 JPY
23,036,000 JPY
45,650,000 JPY
Other
249,329,000 JPY
11,308,000 JPY
8,292,000 JPY
202,775,000 JPY
Deposits received
Current liabilities
855,772,000 JPY
313,406,000 JPY
169,097,000 JPY
488,272,000 JPY
Provisions
Provision for bonuses
8,680,000 JPY
6,464,000 JPY
7,622,000 JPY
8,636,000 JPY
Non-current liabilities
Bonds payable
24,000,000 JPY
JPY
Long-term borrowings
517,444,000 JPY
JPY
Non-current liabilities
737,082,000 JPY
179,627,000 JPY
233,013,000 JPY
240,826,000 JPY
Other
5,041,000 JPY
4,887,000 JPY
Lease liabilities
11,330,000 JPY
360,000 JPY
1,793,000 JPY
4,719,000 JPY
Long-term accounts payable - other
173,415,000 JPY
173,415,000 JPY
231,220,000 JPY
231,220,000 JPY
Liabilities
1,592,855,000 JPY
493,034,000 JPY
402,111,000 JPY
729,099,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
4,261,110,000 JPY
4,069,767,000 JPY
3,032,675,000 JPY
3,194,745,000 JPY
Share capital
3,240,750,000 JPY
3,240,750,000 JPY
2,718,017,000 JPY
2,718,017,000 JPY
Capital surplus
988,696,000 JPY
1,073,304,000 JPY
550,571,000 JPY
465,963,000 JPY
Legal capital surplus
1,073,304,000 JPY
550,571,000 JPY
Retained earnings
33,388,000 JPY
-242,561,000 JPY
-234,187,000 JPY
12,490,000 JPY
Other retained earnings
Retained earnings brought forward
-242,561,000 JPY
-234,187,000 JPY
Treasury shares
-1,725,000 JPY
-1,725,000 JPY
-1,725,000 JPY
-1,725,000 JPY
Valuation and translation adjustments
69,467,000 JPY
68,756,000 JPY
-34,056,000 JPY
-34,056,000 JPY
Valuation difference on available-for-sale securities
67,510,000 JPY
68,756,000 JPY
-34,056,000 JPY
-34,056,000 JPY
Share acquisition rights
11,247,000 JPY
11,247,000 JPY
12,637,000 JPY
12,637,000 JPY
Net assets
68,756,000 JPY
69,467,000 JPY
-242,561,000 JPY
-1,725,000 JPY
1,957,000 JPY
3,240,750,000 JPY
4,261,110,000 JPY
67,510,000 JPY
988,696,000 JPY
-1,725,000 JPY
3,240,750,000 JPY
-242,561,000 JPY
33,388,000 JPY
68,756,000 JPY
11,247,000 JPY
1,073,304,000 JPY
1,073,304,000 JPY
11,247,000 JPY
4,069,767,000 JPY
4,341,825,000 JPY
4,149,771,000 JPY
3,011,256,000 JPY
-34,056,000 JPY
-34,056,000 JPY
-234,187,000 JPY
JPY
2,718,017,000 JPY
2,718,017,000 JPY
-234,187,000 JPY
-34,056,000 JPY
3,194,745,000 JPY
-34,056,000 JPY
465,963,000 JPY
550,571,000 JPY
-1,725,000 JPY
-1,725,000 JPY
550,571,000 JPY
3,032,675,000 JPY
12,490,000 JPY
3,173,327,000 JPY
12,637,000 JPY
12,637,000 JPY
3,069,782,000 JPY
3,038,994,000 JPY
-1,725,000 JPY
9,508,000 JPY
9,508,000 JPY
-183,599,000 JPY
-1,725,000 JPY
JPY
2,682,463,000 JPY
2,682,463,000 JPY
-183,599,000 JPY
9,508,000 JPY
9,508,000 JPY
3,042,942,000 JPY
17,330,000 JPY
430,409,000 JPY
515,017,000 JPY
515,017,000 JPY
3,012,155,000 JPY
-68,204,000 JPY
17,330,000 JPY
Liabilities and net assets
5,934,680,000 JPY
4,642,805,000 JPY
3,413,368,000 JPY
3,902,426,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.