Quarterly Consolidated Balance Sheet
| Concept |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Quarterly consolidated balance sheet | ||||||||||||||||||||||||||||||||||||||||||||
| Balance sheet | ||||||||||||||||||||||||||||||||||||||||||||
| Assets | ||||||||||||||||||||||||||||||||||||||||||||
| Current assets | ||||||||||||||||||||||||||||||||||||||||||||
| Cash and deposits | — | — | — |
266,235,000
JPY
|
— | — | — | — | — | — | — | — |
554,381,000
JPY
|
— | — | — | — | — | — | — |
1,038,892,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Merchandise and finished goods | — | — | — |
1,633,015,000
JPY
|
— | — | — | — | — | — | — | — |
1,666,655,000
JPY
|
— | — | — | — | — | — | — |
1,299,215,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Raw materials and supplies | — | — | — |
11,592,000
JPY
|
— | — | — | — | — | — | — | — |
24,698,000
JPY
|
— | — | — | — | — | — | — |
25,670,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — |
136,363,000
JPY
|
— | — | — | — | — | — | — | — |
223,882,000
JPY
|
— | — | — | — | — | — | — |
18,862,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Allowance for doubtful accounts | — | — | — |
-3,726,000
JPY
|
— | — | — | — | — | — | — | — |
-3,726,000
JPY
|
— | — | — | — | — | — | — |
-9,454,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets | — | — | — |
2,585,253,000
JPY
|
— | — | — | — | — | — | — | — |
2,704,467,000
JPY
|
— | — | — | — | — | — | — |
2,787,123,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | ||||||||||||||||||||||||||||||||||||||||||||
| Property, plant and equipment | — | — | — |
647,637,000
JPY
|
— | — | — | — | — | — | — | — |
647,637,000
JPY
|
— | — | — | — | — | — | — |
630,085,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||||||
| Buildings and structures | — | — | — | — | — | — | — | — | — | — | — | — |
1,921,307,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accumulated depreciation | — | — | — | — | — | — | — | — | — | — | — | — |
-1,375,194,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Buildings and structures, net | — | — | — | — | — | — | — | — | — | — | — | — |
546,113,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Machinery, equipment and vehicles | — | — | — | — | — | — | — | — | — | — | — | — |
56,099,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accumulated depreciation | — | — | — | — | — | — | — | — | — | — | — | — |
-42,542,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Machinery, equipment and vehicles, net | — | — | — | — | — | — | — | — | — | — | — | — |
13,556,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Construction in progress | — | — | — |
4,255,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
841,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — | — | — | — |
594,883,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accumulated depreciation | — | — | — | — | — | — | — | — | — | — | — | — |
-506,914,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other, net | — | — | — | — | — | — | — | — | — | — | — | — |
87,968,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets | ||||||||||||||||||||||||||||||||||||||||||||
| Other | — | — | — |
3,190,000
JPY
|
— | — | — | — | — | — | — | — |
38,834,000
JPY
|
— | — | — | — | — | — | — |
3,190,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets | — | — | — |
38,834,000
JPY
|
— | — | — | — | — | — | — | — |
38,834,000
JPY
|
— | — | — | — | — | — | — |
41,287,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets | — | — | — |
570,130,000
JPY
|
— | — | — | — | — | — | — | — |
546,140,000
JPY
|
— | — | — | — | — | — | — |
615,978,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets | ||||||||||||||||||||||||||||||||||||||||||||
| Investment securities | — | — | — |
14,150,000
JPY
|
— | — | — | — | — | — | — | — |
14,150,000
JPY
|
— | — | — | — | — | — | — |
14,150,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — |
8,000
JPY
|
— | — | — | — | — | — | — | — |
11,918,000
JPY
|
— | — | — | — | — | — | — |
8,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | — | — | — |
1,256,602,000
JPY
|
— | — | — | — | — | — | — | — |
1,232,612,000
JPY
|
— | — | — | — | — | — | — |
1,287,351,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Assets | — | — | — |
3,841,856,000
JPY
|
— | — | — | — | — | — | — | — |
3,937,080,000
JPY
|
— | — | — | — | — | — | — |
4,074,475,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | ||||||||||||||||||||||||||||||||||||||||||||
| Current liabilities | ||||||||||||||||||||||||||||||||||||||||||||
| Short-term borrowings | — | — | — |
1,001,000,000
JPY
|
— | — | — | — | — | — | — | — |
1,001,000,000
JPY
|
— | — | — | — | — | — | — |
1,001,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Income taxes payable | — | — | — |
4,481,000
JPY
|
— | — | — | — | — | — | — | — |
19,169,000
JPY
|
— | — | — | — | — | — | — |
22,887,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — |
400,000
JPY
|
— | — | — | — | — | — | — | — |
70,570,000
JPY
|
— | — | — | — | — | — | — |
628,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities | — | — | — |
1,544,665,000
JPY
|
— | — | — | — | — | — | — | — |
1,633,445,000
JPY
|
— | — | — | — | — | — | — |
1,611,877,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | ||||||||||||||||||||||||||||||||||||||||||||
| Long-term borrowings | — | — | — |
1,350,000,000
JPY
|
— | — | — | — | — | — | — | — |
1,350,000,000
JPY
|
— | — | — | — | — | — | — |
1,530,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — | — | — | — |
88,163,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | — | — | — |
1,438,163,000
JPY
|
— | — | — | — | — | — | — | — |
1,438,163,000
JPY
|
— | — | — | — | — | — | — |
1,631,807,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | — | — | — |
2,982,828,000
JPY
|
— | — | — | — | — | — | — | — |
3,071,609,000
JPY
|
— | — | — | — | — | — | — |
3,243,685,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets | ||||||||||||||||||||||||||||||||||||||||||||
| Shareholders' equity | ||||||||||||||||||||||||||||||||||||||||||||
| Share capital | — | — | — |
897,461,000
JPY
|
— | — | — | — | — | — | — | — |
897,461,000
JPY
|
— | — | — | — | — | — | — |
897,461,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital surplus | — | — | — |
219,800,000
JPY
|
— | — | — | — | — | — | — | — |
219,800,000
JPY
|
— | — | — | — | — | — | — |
1,006,458,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings | — | — | — |
28,236,000
JPY
|
— | — | — | — | — | — | — | — |
34,680,000
JPY
|
— | — | — | — | — | — | — |
-786,658,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Treasury shares | — | — | — |
-287,998,000
JPY
|
— | — | — | — | — | — | — | — |
-287,998,000
JPY
|
— | — | — | — | — | — | — |
-287,998,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Shareholders' equity | — | — | — |
857,499,000
JPY
|
— | — | — | — | — | — | — | — |
863,943,000
JPY
|
— | — | — | — | — | — | — |
829,263,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Share acquisition rights | — | — | — |
1,527,000
JPY
|
— | — | — | — | — | — | — | — |
1,527,000
JPY
|
— | — | — | — | — | — | — |
1,527,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets |
1,527,000
JPY
|
28,236,000
JPY
|
-287,998,000
JPY
|
859,027,000
JPY
|
897,461,000
JPY
|
219,800,000
JPY
|
863,943,000
JPY
|
219,800,000
JPY
|
1,527,000
JPY
|
219,800,000
JPY
|
857,499,000
JPY
|
-287,998,000
JPY
|
865,470,000
JPY
|
897,461,000
JPY
|
28,236,000
JPY
|
34,680,000
JPY
|
JPY
|
1,006,458,000
JPY
|
830,790,000
JPY
|
-287,998,000
JPY
|
830,790,000
JPY
|
1,527,000
JPY
|
-287,998,000
JPY
|
1,527,000
JPY
|
-786,658,000
JPY
|
897,461,000
JPY
|
897,461,000
JPY
|
-786,658,000
JPY
|
410,111,000
JPY
|
829,263,000
JPY
|
596,346,000
JPY
|
829,263,000
JPY
|
-786,658,000
JPY
|
1,006,458,000
JPY
|
-769,210,000
JPY
|
-287,998,000
JPY
|
348,196,000
JPY
|
647,711,000
JPY
|
-769,210,000
JPY
|
984,000
JPY
|
410,111,000
JPY
|
346,596,000
JPY
|
756,708,000
JPY
|
347,211,000
JPY
|
| Liabilities and net assets | — | — | — |
3,841,856,000
JPY
|
— | — | — | — | — | — | — | — |
3,937,080,000
JPY
|
— | — | — | — | — | — | — |
4,074,475,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |