Concept As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,039,493,000 JPY
3,800,707,000 JPY
3,609,938,000 JPY
3,199,002,000 JPY
Accounts receivable - trade
818,624,000 JPY
832,423,000 JPY
699,844,000 JPY
685,972,000 JPY
Short-term loans receivable
749,000 JPY
999,000 JPY
Prepaid expenses
129,109,000 JPY
140,834,000 JPY
Work in process
321,086,000 JPY
322,527,000 JPY
274,073,000 JPY
272,939,000 JPY
Raw materials and supplies
85,793,000 JPY
88,255,000 JPY
88,336,000 JPY
85,681,000 JPY
Merchandise
1,759,010,000 JPY
1,810,095,000 JPY
1,455,492,000 JPY
1,420,594,000 JPY
Other
51,474,000 JPY
258,445,000 JPY
204,416,000 JPY
63,162,000 JPY
Current assets
7,375,743,000 JPY
8,286,076,000 JPY
7,567,419,000 JPY
7,095,975,000 JPY
Non-current assets
Property, plant and equipment
7,248,612,000 JPY
7,266,690,000 JPY
6,054,676,000 JPY
6,036,073,000 JPY
Land
1,360,548,000 JPY
1,360,548,000 JPY
993,412,000 JPY
993,412,000 JPY
Buildings
Buildings, net
5,122,694,000 JPY
4,014,898,000 JPY
Leased assets, net
35,042,000 JPY
46,043,000 JPY
Construction in progress
133,051,000 JPY
133,051,000 JPY
580,683,000 JPY
580,683,000 JPY
Other, net
445,012,000 JPY
333,136,000 JPY
Structures
Structures, net
196,012,000 JPY
122,002,000 JPY
Accumulated depreciation
-3,523,837,000 JPY
-3,075,879,000 JPY
Other
Accumulated depreciation
-876,739,000 JPY
-732,784,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
393,927,000 JPY
267,127,000 JPY
Vehicles
Vehicles, net
7,335,000 JPY
11,906,000 JPY
Intangible assets
Intangible assets
425,335,000 JPY
506,857,000 JPY
399,544,000 JPY
294,234,000 JPY
Software
112,583,000 JPY
113,573,000 JPY
102,265,000 JPY
102,265,000 JPY
Leasehold interests in land
28,033,000 JPY
14,133,000 JPY
Goodwill
JPY
80,531,000 JPY
80,531,000 JPY
105,310,000 JPY
JPY
105,310,000 JPY
Leased assets
26,542,000 JPY
37,441,000 JPY
Trademark right
1,470,000 JPY
1,214,000 JPY
Other
457,000 JPY
312,752,000 JPY
191,968,000 JPY
678,000 JPY
Other intangible assets
Investments and other assets
3,034,934,000 JPY
1,440,243,000 JPY
1,460,370,000 JPY
2,426,499,000 JPY
Investment securities
265,124,000 JPY
265,124,000 JPY
248,788,000 JPY
248,788,000 JPY
Shares of subsidiaries and associates
1,190,300,000 JPY
1,200,300,000 JPY
Investments in capital
10,000 JPY
100,178,000 JPY
Long-term loans receivable
44,927,000 JPY
749,000 JPY
Long-term prepaid expenses
14,680,000 JPY
16,617,000 JPY
Long-term loans receivable from subsidiaries and associates
Allowance for doubtful accounts
-38,379,000 JPY
JPY
Other
34,000 JPY
21,771,000 JPY
24,998,000 JPY
34,000 JPY
Investments and other assets
Investments in capital of subsidiaries and associates
524,700,000 JPY
JPY
Non-current assets
10,708,882,000 JPY
9,213,790,000 JPY
7,914,591,000 JPY
8,756,808,000 JPY
Other assets
Other assets
Assets
7,418,795,000 JPY
6,107,652,000 JPY
18,084,626,000 JPY
3,973,418,000 JPY
13,526,448,000 JPY
17,499,867,000 JPY
10,987,585,000 JPY
15,482,010,000 JPY
4,494,425,000 JPY
5,774,796,000 JPY
15,852,784,000 JPY
5,212,788,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
2,969,009,000 JPY
3,055,649,000 JPY
1,993,100,000 JPY
1,902,880,000 JPY
Long-term borrowings
2,005,256,000 JPY
2,005,256,000 JPY
1,006,649,000 JPY
1,006,649,000 JPY
Other
17,659,000 JPY
361,077,000 JPY
71,223,000 JPY
12,508,000 JPY
Lease liabilities
40,655,000 JPY
57,411,000 JPY
Asset retirement obligations
262,118,000 JPY
283,389,000 JPY
250,213,000 JPY
227,204,000 JPY
Provision for retirement benefits
342,439,000 JPY
298,476,000 JPY
Long-term accounts payable - other
300,880,000 JPY
JPY
Provisions
Provision for retirement benefits for directors (and other officers)
JPY
11,400,000 JPY
312,266,000 JPY
300,630,000 JPY
Current liabilities
9,267,425,000 JPY
8,580,783,000 JPY
7,904,382,000 JPY
8,343,105,000 JPY
Accounts payable - trade
657,629,000 JPY
681,143,000 JPY
730,157,000 JPY
709,533,000 JPY
Short-term borrowings
2,220,000,000 JPY
2,220,000,000 JPY
2,100,000,000 JPY
2,100,000,000 JPY
Accounts payable - other
539,620,000 JPY
418,143,000 JPY
437,944,000 JPY
293,161,000 JPY
Accrued expenses
298,287,000 JPY
336,317,000 JPY
319,675,000 JPY
303,248,000 JPY
Income taxes payable
134,500,000 JPY
158,965,000 JPY
285,403,000 JPY
279,396,000 JPY
Accrued consumption taxes
19,436,000 JPY
18,483,000 JPY
Advances received
4,041,324,000 JPY
4,144,000,000 JPY
3,525,216,000 JPY
3,422,761,000 JPY
Deposits received
26,386,000 JPY
28,523,000 JPY
24,773,000 JPY
23,736,000 JPY
Other
22,060,000 JPY
56,340,000 JPY
67,479,000 JPY
1,657,000 JPY
Current liabilities
Lease liabilities
25,572,000 JPY
32,140,000 JPY
Current portion of long-term borrowings
532,605,000 JPY
532,605,000 JPY
408,987,000 JPY
408,987,000 JPY
Deposits received
Provisions
Provision for bonuses
4,745,000 JPY
4,745,000 JPY
Liabilities
12,236,434,000 JPY
11,636,433,000 JPY
9,897,482,000 JPY
10,245,986,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
5,810,308,000 JPY
5,834,902,000 JPY
5,561,383,000 JPY
5,583,652,000 JPY
Share capital
1,012,699,000 JPY
1,012,699,000 JPY
1,002,201,000 JPY
1,002,201,000 JPY
Capital surplus
1,001,998,000 JPY
1,001,998,000 JPY
991,501,000 JPY
991,501,000 JPY
Legal capital surplus
1,001,998,000 JPY
991,501,000 JPY
Retained earnings
3,908,280,000 JPY
3,932,874,000 JPY
3,567,680,000 JPY
3,589,950,000 JPY
Other retained earnings
Retained earnings brought forward
3,708,280,000 JPY
3,389,950,000 JPY
Treasury shares
-112,670,000 JPY
-112,670,000 JPY
JPY
JPY
Valuation and translation adjustments
37,883,000 JPY
28,531,000 JPY
23,144,000 JPY
23,144,000 JPY
Valuation difference on available-for-sale securities
37,883,000 JPY
37,883,000 JPY
23,144,000 JPY
23,144,000 JPY
Net assets
37,883,000 JPY
37,883,000 JPY
28,531,000 JPY
3,908,280,000 JPY
-112,670,000 JPY
-9,351,000 JPY
5,848,191,000 JPY
1,012,699,000 JPY
1,001,998,000 JPY
5,834,902,000 JPY
37,883,000 JPY
1,001,998,000 JPY
1,001,998,000 JPY
5,810,308,000 JPY
-112,670,000 JPY
5,863,433,000 JPY
200,000,000 JPY
1,012,699,000 JPY
3,708,280,000 JPY
3,932,874,000 JPY
991,501,000 JPY
5,584,527,000 JPY
JPY
5,606,797,000 JPY
23,144,000 JPY
JPY
23,144,000 JPY
3,589,950,000 JPY
JPY
1,002,201,000 JPY
1,002,201,000 JPY
200,000,000 JPY
3,389,950,000 JPY
23,144,000 JPY
5,561,383,000 JPY
991,501,000 JPY
23,144,000 JPY
5,583,652,000 JPY
3,567,680,000 JPY
991,501,000 JPY
1,002,201,000 JPY
JPY
8,423,000 JPY
8,423,000 JPY
2,998,745,000 JPY
JPY
1,002,201,000 JPY
5,000,872,000 JPY
5,000,872,000 JPY
200,000,000 JPY
2,798,745,000 JPY
8,423,000 JPY
991,501,000 JPY
991,501,000 JPY
8,423,000 JPY
991,501,000 JPY
4,992,448,000 JPY
2,998,745,000 JPY
4,992,448,000 JPY
JPY
Liabilities and net assets
18,084,626,000 JPY
17,499,867,000 JPY
15,482,010,000 JPY
15,852,784,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.