Semi-Annual Consolidated Statement Of Cash Flows

COSMOS INITIA Co., Ltd. - Filing #7725669

Concept 2017-04-01 to
2018-03-31
As at
2018-03-31
2017-04-01 to
2018-03-31
2016-04-01 to
2017-03-31
2016-04-01 to
2017-03-31
As at
2017-03-31
As at
2016-03-31
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
4,340,000,000 JPY
4,140,000,000 JPY
3,053,000,000 JPY
3,446,000,000 JPY
Depreciation
256,000,000 JPY
204,000,000 JPY
Impairment losses
16,000,000 JPY
JPY
Increase (decrease) in allowance for doubtful accounts
0 JPY
-5,000,000 JPY
Interest and dividend income
-5,000,000 JPY
-5,000,000 JPY
Interest expenses
378,000,000 JPY
431,000,000 JPY
Increase (decrease) in provision for bonuses
190,000,000 JPY
37,000,000 JPY
Share of loss (profit) of entities accounted for using equity method
16,000,000 JPY
9,000,000 JPY
Decrease (increase) in trade receivables
-1,543,000,000 JPY
-139,000,000 JPY
Decrease (increase) in inventories
-4,018,000,000 JPY
-2,868,000,000 JPY
Increase (decrease) in trade payables
98,000,000 JPY
1,377,000,000 JPY
Other, net
1,200,000,000 JPY
882,000,000 JPY
Subtotal
-124,000,000 JPY
2,166,000,000 JPY
Interest and dividends received
10,000,000 JPY
1,000,000 JPY
Interest paid
-375,000,000 JPY
-427,000,000 JPY
Net cash provided by (used in) operating activities
-999,000,000 JPY
1,144,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-262,000,000 JPY
-469,000,000 JPY
Purchase of investment securities
-473,000,000 JPY
JPY
Proceeds from collection of loans receivable
47,000,000 JPY
116,000,000 JPY
Other, net
-56,000,000 JPY
-96,000,000 JPY
Net cash provided by (used in) investing activities
-744,000,000 JPY
-450,000,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
24,057,000,000 JPY
20,029,000,000 JPY
Repayments of long-term borrowings
-22,515,000,000 JPY
-15,833,000,000 JPY
Dividends paid
-236,000,000 JPY
-236,000,000 JPY
Net cash provided by (used in) financing activities
-673,000,000 JPY
3,892,000,000 JPY
Other, net
0 JPY
-10,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
29,000,000 JPY
19,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-2,387,000,000 JPY
4,605,000,000 JPY
Cash and cash equivalents
15,342,000,000 JPY
17,730,000,000 JPY
13,124,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.