Semi-Annual Statement Of Cash Flows

PEGASUS CO., LTD. - Filing #7725653

Concept 2017-04-01 to
2018-03-31
As at
2018-03-31
2017-04-01 to
2018-03-31
2016-04-01 to
2017-03-31
2016-04-01 to
2017-03-31
As at
2017-03-31
As at
2016-03-31
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
1,954,766,000 JPY
1,216,776,000 JPY
1,352,446,000 JPY
2,891,369,000 JPY
Depreciation
652,827,000 JPY
657,780,000 JPY
Increase (decrease) in allowance for doubtful accounts
20,422,000 JPY
-3,303,000 JPY
Interest and dividend income
-33,997,000 JPY
-63,576,000 JPY
Interest expenses
55,977,000 JPY
60,701,000 JPY
Foreign exchange losses (gains)
-47,226,000 JPY
45,870,000 JPY
Decrease (increase) in trade receivables
392,986,000 JPY
-86,548,000 JPY
Decrease (increase) in inventories
-378,547,000 JPY
-692,408,000 JPY
Increase (decrease) in trade payables
46,969,000 JPY
-247,865,000 JPY
Other, net
114,083,000 JPY
-55,538,000 JPY
Subtotal
2,967,762,000 JPY
2,442,239,000 JPY
Interest and dividends received
40,325,000 JPY
84,634,000 JPY
Interest paid
-59,738,000 JPY
-54,863,000 JPY
Income taxes paid
-544,523,000 JPY
-601,784,000 JPY
Net cash provided by (used in) operating activities
2,403,825,000 JPY
1,870,226,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-640,292,000 JPY
-568,004,000 JPY
Proceeds from sale of property, plant and equipment
15,143,000 JPY
17,719,000 JPY
Proceeds from sale of investment securities
JPY
115,109,000 JPY
Other, net
28,540,000 JPY
-4,402,000 JPY
Net cash provided by (used in) investing activities
-582,705,000 JPY
149,614,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
420,000,000 JPY
200,000,000 JPY
Redemption of bonds
-429,710,000 JPY
-423,600,000 JPY
Repayments of long-term borrowings
-860,115,000 JPY
-594,729,000 JPY
Dividends paid
-521,023,000 JPY
-496,213,000 JPY
Net cash provided by (used in) financing activities
-1,478,396,000 JPY
-1,397,339,000 JPY
Other, net
-19,425,000 JPY
-11,754,000 JPY
Effect of exchange rate change on cash and cash equivalents
10,793,000 JPY
-257,615,000 JPY
Net increase (decrease) in cash and cash equivalents
353,517,000 JPY
364,885,000 JPY
Cash and cash equivalents
6,316,932,000 JPY
5,963,415,000 JPY
5,598,529,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.