Concept As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
7,277,509,000 JPY
2,829,932,000 JPY
2,786,644,000 JPY
6,906,902,000 JPY
Securities
JPY
JPY
110,821,000 JPY
110,821,000 JPY
Notes receivable - trade
18,398,000 JPY
16,420,000 JPY
Accounts receivable - trade
3,120,821,000 JPY
3,784,398,000 JPY
Accounts receivable - other
5,938,000 JPY
288,832,000 JPY
222,206,000 JPY
18,790,000 JPY
Merchandise and finished goods
4,973,780,000 JPY
237,566,000 JPY
234,696,000 JPY
4,311,440,000 JPY
Work in process
722,521,000 JPY
264,328,000 JPY
420,045,000 JPY
766,679,000 JPY
Raw materials and supplies
3,430,014,000 JPY
2,068,038,000 JPY
2,209,649,000 JPY
3,671,098,000 JPY
Allowance for doubtful accounts
-152,173,000 JPY
-345,000 JPY
-424,000 JPY
-133,071,000 JPY
Current assets
21,405,301,000 JPY
9,124,708,000 JPY
10,395,572,000 JPY
21,604,144,000 JPY
Other
405,321,000 JPY
87,476,000 JPY
137,082,000 JPY
523,450,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
442,706,000 JPY
433,790,000 JPY
Land
919,391,000 JPY
1,277,383,000 JPY
1,277,383,000 JPY
921,570,000 JPY
Property, plant and equipment
6,007,500,000 JPY
1,949,911,000 JPY
1,965,888,000 JPY
5,888,298,000 JPY
Leased assets, net
56,150,000 JPY
2,630,000 JPY
Construction in progress
254,610,000 JPY
72,504,000 JPY
64,172,000 JPY
293,434,000 JPY
Structures
Structures, net
11,659,000 JPY
14,206,000 JPY
Machinery and equipment
Machinery and equipment, net
109,616,000 JPY
124,371,000 JPY
Own-used assets
Leased assets
69,033,000 JPY
11,563,000 JPY
Accumulated depreciation
-12,883,000 JPY
-8,932,000 JPY
Tools, furniture and fixtures
908,247,000 JPY
850,117,000 JPY
Accumulated depreciation
-726,979,000 JPY
-724,133,000 JPY
Tools, furniture and fixtures, net
181,267,000 JPY
35,108,000 JPY
49,935,000 JPY
125,983,000 JPY
Vehicles
Vehicles, net
932,000 JPY
2,026,000 JPY
Intangible assets
611,087,000 JPY
22,707,000 JPY
26,888,000 JPY
626,554,000 JPY
Software
17,627,000 JPY
21,808,000 JPY
Intangible assets
Telephone subscription right
5,079,000 JPY
5,079,000 JPY
Investments and other assets
Investment securities
207,948,000 JPY
207,948,000 JPY
196,723,000 JPY
196,723,000 JPY
Shares of subsidiaries and associates
1,167,497,000 JPY
333,297,000 JPY
Investments and other assets
327,816,000 JPY
7,373,986,000 JPY
6,625,410,000 JPY
349,865,000 JPY
Other
114,038,000 JPY
22,682,000 JPY
60,698,000 JPY
144,934,000 JPY
Investments in capital of subsidiaries and associates
5,935,253,000 JPY
5,935,253,000 JPY
Non-current assets
6,946,405,000 JPY
9,346,605,000 JPY
8,618,186,000 JPY
6,864,719,000 JPY
Other assets
Other assets
Assets
25,215,501,000 JPY
20,070,815,000 JPY
5,144,686,000 JPY
3,136,205,000 JPY
28,351,707,000 JPY
18,471,313,000 JPY
19,013,759,000 JPY
25,267,544,000 JPY
3,201,319,000 JPY
28,468,864,000 JPY
20,684,576,000 JPY
4,582,967,000 JPY
Liabilities
Current liabilities
Notes payable - trade
287,842,000 JPY
291,264,000 JPY
Short-term borrowings
1,108,437,000 JPY
908,437,000 JPY
959,224,000 JPY
1,159,224,000 JPY
Accounts payable - trade
783,994,000 JPY
741,379,000 JPY
Accounts payable - other
135,916,000 JPY
135,090,000 JPY
Current portion of bonds payable
302,500,000 JPY
302,500,000 JPY
436,380,000 JPY
436,380,000 JPY
Current portion of long-term borrowings
229,920,000 JPY
223,680,000 JPY
787,395,000 JPY
793,635,000 JPY
Income taxes payable
541,527,000 JPY
38,778,000 JPY
94,385,000 JPY
698,303,000 JPY
Other
573,838,000 JPY
146,655,000 JPY
185,250,000 JPY
530,300,000 JPY
Current liabilities
4,458,973,000 JPY
2,997,622,000 JPY
3,829,100,000 JPY
5,374,671,000 JPY
Provisions
Provision for bonuses
178,648,000 JPY
169,817,000 JPY
198,730,000 JPY
208,349,000 JPY
Non-current liabilities
Bonds payable
106,250,000 JPY
106,250,000 JPY
426,570,000 JPY
426,570,000 JPY
Long-term borrowings
456,820,000 JPY
453,900,000 JPY
324,060,000 JPY
333,220,000 JPY
Non-current liabilities
1,692,322,000 JPY
1,152,011,000 JPY
1,326,609,000 JPY
1,843,599,000 JPY
Other
175,099,000 JPY
134,117,000 JPY
Lease liabilities
JPY
5,870,000 JPY
Provision for retirement benefits
385,048,000 JPY
352,142,000 JPY
Long-term accounts payable - other
86,813,000 JPY
94,966,000 JPY
Provisions
Long-term guarantee deposits
120,000,000 JPY
120,000,000 JPY
123,000,000 JPY
123,000,000 JPY
Liabilities
6,151,295,000 JPY
4,149,633,000 JPY
5,155,709,000 JPY
7,218,270,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
19,721,655,000 JPY
14,298,196,000 JPY
13,855,389,000 JPY
18,971,838,000 JPY
Share capital
2,255,553,000 JPY
2,255,553,000 JPY
2,255,553,000 JPY
2,255,553,000 JPY
Capital surplus
2,983,084,000 JPY
2,976,598,000 JPY
2,976,598,000 JPY
2,983,084,000 JPY
Legal capital surplus
2,158,010,000 JPY
2,158,010,000 JPY
Other capital surplus
818,587,000 JPY
818,587,000 JPY
Retained earnings
14,488,368,000 JPY
9,071,395,000 JPY
8,628,588,000 JPY
13,738,551,000 JPY
Other retained earnings
Retained earnings brought forward
6,571,395,000 JPY
6,128,588,000 JPY
Treasury shares
-5,350,000 JPY
-5,350,000 JPY
-5,350,000 JPY
-5,350,000 JPY
Valuation and translation adjustments
1,800,601,000 JPY
23,482,000 JPY
2,660,000 JPY
1,610,572,000 JPY
Valuation difference on available-for-sale securities
23,482,000 JPY
23,482,000 JPY
2,660,000 JPY
2,660,000 JPY
Net assets
23,482,000 JPY
678,155,000 JPY
1,800,601,000 JPY
9,071,395,000 JPY
-5,350,000 JPY
1,844,500,000 JPY
2,255,553,000 JPY
19,721,655,000 JPY
23,482,000 JPY
2,983,084,000 JPY
-5,350,000 JPY
2,500,000,000 JPY
2,255,553,000 JPY
-67,381,000 JPY
6,571,395,000 JPY
14,488,368,000 JPY
818,587,000 JPY
23,482,000 JPY
2,158,010,000 JPY
2,976,598,000 JPY
14,298,196,000 JPY
22,200,411,000 JPY
14,321,679,000 JPY
13,858,049,000 JPY
1,610,572,000 JPY
2,660,000 JPY
8,628,588,000 JPY
1,741,477,000 JPY
2,255,553,000 JPY
2,255,553,000 JPY
6,128,588,000 JPY
818,587,000 JPY
2,660,000 JPY
18,971,838,000 JPY
2,660,000 JPY
2,983,084,000 JPY
2,976,598,000 JPY
-5,350,000 JPY
-5,350,000 JPY
2,500,000,000 JPY
-133,565,000 JPY
668,181,000 JPY
2,158,010,000 JPY
13,855,389,000 JPY
13,738,551,000 JPY
21,250,593,000 JPY
20,911,649,000 JPY
13,306,312,000 JPY
-5,350,000 JPY
2,840,822,000 JPY
33,087,000 JPY
8,046,423,000 JPY
-5,350,000 JPY
2,983,737,000 JPY
2,255,553,000 JPY
2,500,000,000 JPY
2,255,553,000 JPY
5,546,423,000 JPY
818,587,000 JPY
33,087,000 JPY
17,364,297,000 JPY
33,087,000 JPY
706,529,000 JPY
2,983,084,000 JPY
2,158,010,000 JPY
2,976,598,000 JPY
13,273,224,000 JPY
12,131,010,000 JPY
-176,002,000 JPY
Liabilities and net assets
28,351,707,000 JPY
18,471,313,000 JPY
19,013,759,000 JPY
28,468,864,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.