Statement Of Members' Equity

FJ NEXT HOLDINGS CO., LTD. - Filing #7725599

Concept	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31
Statement of members' equity
Statement of members' equity
Net assets	13,000,000 JPY	13,000,000 JPY	32,014,000,000 JPY	-1,211,000,000 JPY	27,000,000 JPY	2,774,000,000 JPY	39,330,000,000 JPY	13,000,000 JPY	3,054,000,000 JPY	-1,211,000,000 JPY	—	—	—	—	23,800,000,000 JPY	—	2,774,000,000 JPY	—	—	—	8,187,000,000 JPY	34,712,000,000 JPY	316,000,000 JPY	13,000,000 JPY	2,738,000,000 JPY	3,054,000,000 JPY	—	36,632,000,000 JPY	—	—	39,343,000,000 JPY	—	—	—	—	—	—	—	—	—	36,645,000,000 JPY	—	33,586,000,000 JPY	15,000,000 JPY	15,000,000 JPY	28,531,000,000 JPY	27,000,000 JPY	2,774,000,000 JPY	2,774,000,000 JPY	7,703,000,000 JPY	316,000,000 JPY	15,000,000 JPY	35,789,000,000 JPY	15,000,000 JPY	3,054,000,000 JPY	—	3,054,000,000 JPY	—	—	-789,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-789,000,000 JPY	—	—	—	20,800,000,000 JPY	2,738,000,000 JPY	33,570,000,000 JPY	30,749,000,000 JPY	35,804,000,000 JPY	—	29,804,000,000 JPY	31,405,000,000 JPY	2,774,000,000 JPY	-289,000,000 JPY	316,000,000 JPY	14,000,000 JPY	14,000,000 JPY	24,250,000,000 JPY	-289,000,000 JPY	2,774,000,000 JPY	27,000,000 JPY	17,800,000,000 JPY	6,422,000,000 JPY	14,000,000 JPY	31,390,000,000 JPY	14,000,000 JPY	3,054,000,000 JPY	3,054,000,000 JPY	29,790,000,000 JPY	25,850,000,000 JPY	2,738,000,000 JPY
Changes during period
Profit (loss)	—	—	—	—	—	—	—	—	—	—	4,210,000,000 JPY	—	—	—	—	—	—	—	4,210,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	4,210,000,000 JPY	—	—	4,689,000,000 JPY	—	—	—	—	4,210,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	4,855,000,000 JPY	—	—	4,855,000,000 JPY	—	—	—	—	—	—	—	—	4,855,000,000 JPY	—	—	—	—	4,855,000,000 JPY	—	—	—	—	—	—	—	—	—	—	5,474,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-1,000,000 JPY	—	-1,000,000 JPY	-1,000,000 JPY	—	-1,000,000 JPY	—	-1,000,000 JPY	—	—	—	—	-1,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	0 JPY	—	—	—	—	—	0 JPY	0 JPY	—	—	—	0 JPY	—	—	—	0 JPY	—	—	—	—	—	—	—	—	—	—	—	—	0 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	—	—	—	483,000,000 JPY	3,540,000,000 JPY	JPY	JPY	—	JPY	—	JPY	3,061,000,000 JPY	3,000,000,000 JPY	—	—	—	—	—	—	JPY	—	-422,000,000 JPY	-1,000,000 JPY	—	-1,000,000 JPY	-1,000,000 JPY	3,483,000,000 JPY	-1,000,000 JPY	3,962,000,000 JPY	3,538,000,000 JPY	JPY	-422,000,000 JPY	JPY	—	3,059,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	3,781,000,000 JPY	—	JPY	1,280,000,000 JPY	—	-499,000,000 JPY	0 JPY	0 JPY	4,399,000,000 JPY	JPY	JPY	0 JPY	4,280,000,000 JPY	JPY	JPY	0 JPY	4,899,000,000 JPY	3,780,000,000 JPY	3,000,000,000 JPY	—	JPY	-499,000,000 JPY	JPY	—	—	—	—	—	4,399,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—