Statement Of Members' Equity

FUJI OOZX Inc. - Filing #7725541

Concept	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31
Statement of members' equity
Statement of members' equity
Net assets	957,387,000 JPY	-451,182,000 JPY	110,776,000 JPY	17,920,447,000 JPY	-9,308,000 JPY	392,948,000 JPY	-332,454,000 JPY	3,018,648,000 JPY	24,712,424,000 JPY	—	—	—	2,800,499,000 JPY	-9,308,000 JPY	—	102,000 JPY	—	—	—	5,226,034,000 JPY	—	3,018,648,000 JPY	—	-118,830,000 JPY	102,000 JPY	—	—	—	12,190,690,000 JPY	18,902,586,000 JPY	102,000 JPY	—	2,769,453,000 JPY	—	23,699,239,000 JPY	—	—	25,218,629,000 JPY	—	—	—	—	—	—	23,699,341,000 JPY	—	—	—	23,089,272,000 JPY	-536,214,000 JPY	113,675,000 JPY	17,308,173,000 JPY	392,948,000 JPY	-402,661,000 JPY	3,018,648,000 JPY	3,018,648,000 JPY	11,575,517,000 JPY	1,351,000 JPY	23,797,686,000 JPY	2,800,499,000 JPY	—	—	—	-8,353,000 JPY	—	—	—	—	—	—	1,351,000 JPY	—	—	—	—	—	-8,353,000 JPY	—	—	—	—	5,226,034,000 JPY	-134,905,000 JPY	951,167,000 JPY	1,351,000 JPY	2,769,453,000 JPY	23,087,921,000 JPY	17,986,893,000 JPY	24,212,639,000 JPY	—	—	—	JPY	JPY	22,711,379,000 JPY	24,079,042,000 JPY	392,948,000 JPY	5,226,034,000 JPY	-7,562,000 JPY	-267,992,000 JPY	16,930,841,000 JPY	-7,562,000 JPY	-117,160,000 JPY	3,018,648,000 JPY	3,018,648,000 JPY	JPY	23,968,405,000 JPY	11,195,364,000 JPY	378,629,000 JPY	2,748,981,000 JPY	2,769,453,000 JPY	22,711,379,000 JPY	18,208,339,000 JPY	116,496,000 JPY	-150,832,000 JPY
Changes during period
Profit (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—	—	858,780,000 JPY	—	—	—	—	—	—	—	—	—	—	—	858,780,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	858,780,000 JPY	—	1,180,615,000 JPY	—	—	—	858,780,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	644,408,000 JPY	—	644,408,000 JPY	—	—	—	—	—	—	—	—	—	644,408,000 JPY	—	—	—	—	—	644,408,000 JPY	—	—	—	—	—	—	—	—	—	—	—	18,677,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	-1,249,000 JPY	—	6,220,000 JPY	—	—	—	—	—	—	—	—	—	—	16,075,000 JPY	—	—	—	—	—	—	—	—	-1,249,000 JPY	—	70,207,000 JPY	—	—	-1,249,000 JPY	—	85,033,000 JPY	—	—	91,253,000 JPY	—	—	—	-1,249,000 JPY	1,351,000 JPY	1,351,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	1,351,000 JPY	-285,500,000 JPY	—	—	—	1,351,000 JPY	-268,222,000 JPY	—	—	—	—	572,538,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	304,315,000 JPY	15,927,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	—	—	-1,249,000 JPY	-2,899,000 JPY	6,220,000 JPY	—	—	615,173,000 JPY	—	914,737,000 JPY	JPY	JPY	—	JPY	—	16,075,000 JPY	—	—	JPY	611,318,000 JPY	JPY	—	—	—	-1,249,000 JPY	—	70,207,000 JPY	—	-955,000 JPY	-1,249,000 JPY	—	85,033,000 JPY	612,274,000 JPY	915,693,000 JPY	1,005,990,000 JPY	-955,000 JPY	JPY	—	610,069,000 JPY	1,351,000 JPY	1,351,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	377,893,000 JPY	-285,500,000 JPY	380,153,000 JPY	—	-791,000 JPY	1,351,000 JPY	-268,222,000 JPY	-170,719,000 JPY	JPY	JPY	—	572,538,000 JPY	377,332,000 JPY	JPY	JPY	JPY	—	-221,446,000 JPY	376,542,000 JPY	-791,000 JPY	51,517,000 JPY	—	—	—	—	—	—	—	—	-2,821,000 JPY	133,596,000 JPY	15,927,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—