Statement Of Members' Equity

WOWOW INC. - Filing #7725515

Concept	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31
Statement of members' equity
Statement of members' equity
Net assets	816,000,000 JPY	596,000,000 JPY	43,417,000,000 JPY	-3,081,000,000 JPY	5,000,000,000 JPY	54,398,000,000 JPY	—	816,000,000 JPY	2,738,000,000 JPY	-3,081,000,000 JPY	—	-219,000,000 JPY	—	—	—	33,900,000,000 JPY	—	5,000,000,000 JPY	-90,000,000 JPY	—	—	9,517,000,000 JPY	49,741,000,000 JPY	136,000,000 JPY	726,000,000 JPY	—	2,601,000,000 JPY	2,738,000,000 JPY	—	48,073,000,000 JPY	—	—	54,994,000,000 JPY	—	—	—	—	—	—	—	—	—	48,800,000,000 JPY	—	—	—	43,905,000,000 JPY	533,000,000 JPY	611,000,000 JPY	38,551,000,000 JPY	5,000,000,000 JPY	5,000,000,000 JPY	8,851,000,000 JPY	136,000,000 JPY	697,000,000 JPY	49,197,000,000 JPY	611,000,000 JPY	2,738,000,000 JPY	—	2,738,000,000 JPY	—	—	-3,081,000,000 JPY	—	—	—	—	—	—	—	-78,000,000 JPY	—	—	—	—	—	—	-3,081,000,000 JPY	—	—	—	29,700,000,000 JPY	85,000,000 JPY	2,601,000,000 JPY	43,208,000,000 JPY	44,540,000,000 JPY	49,731,000,000 JPY	—	-149,000,000 JPY	63,000,000 JPY	39,205,000,000 JPY	44,646,000,000 JPY	5,000,000,000 JPY	-3,081,000,000 JPY	359,000,000 JPY	508,000,000 JPY	33,976,000,000 JPY	-3,081,000,000 JPY	5,000,000,000 JPY	25,400,000,000 JPY	8,576,000,000 JPY	136,000,000 JPY	508,000,000 JPY	44,287,000,000 JPY	571,000,000 JPY	2,738,000,000 JPY	2,738,000,000 JPY	38,634,000,000 JPY	39,629,000,000 JPY	2,601,000,000 JPY
Changes during period
Profit (loss)	—	—	—	—	—	—	—	—	—	—	7,025,000,000 JPY	—	—	—	—	—	—	—	—	7,025,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	7,025,000,000 JPY	—	—	7,360,000,000 JPY	—	—	—	—	7,025,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	6,463,000,000 JPY	—	—	6,463,000,000 JPY	—	—	—	—	—	—	—	—	—	6,463,000,000 JPY	—	—	—	6,463,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	6,800,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	-175,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-141,000,000 JPY	—	—	—	—	—	28,000,000 JPY	—	63,000,000 JPY	204,000,000 JPY	—	204,000,000 JPY	—	63,000,000 JPY	—	—	—	—	28,000,000 JPY	22,000,000 JPY	71,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	125,000,000 JPY	—	—	—	—	—	125,000,000 JPY	174,000,000 JPY	—	—	—	102,000,000 JPY	—	—	—	102,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	174,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	-175,000,000 JPY	—	—	—	666,000,000 JPY	—	5,200,000,000 JPY	JPY	JPY	—	JPY	—	—	4,865,000,000 JPY	4,200,000,000 JPY	—	—	—	—	-141,000,000 JPY	—	—	JPY	—	0 JPY	28,000,000 JPY	—	63,000,000 JPY	204,000,000 JPY	4,866,000,000 JPY	204,000,000 JPY	5,201,000,000 JPY	5,263,000,000 JPY	JPY	0 JPY	JPY	—	4,894,000,000 JPY	22,000,000 JPY	71,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	4,699,000,000 JPY	—	JPY	274,000,000 JPY	—	0 JPY	125,000,000 JPY	174,000,000 JPY	4,910,000,000 JPY	JPY	JPY	102,000,000 JPY	—	4,574,000,000 JPY	JPY	102,000,000 JPY	4,910,000,000 JPY	4,574,000,000 JPY	4,300,000,000 JPY	—	JPY	0 JPY	JPY	—	—	—	—	—	—	5,084,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—