Quarterly Consolidated Balance Sheet
| Concept |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Quarterly consolidated balance sheet | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance sheet | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash and deposits | — | — | — | — | — | — | — |
1,870,173,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,052,931,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — |
55,480,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
58,455,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Allowance for doubtful accounts | — | — | — | — | — | — | — |
-3,900,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-3,900,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets | — | — | — | — | — | — | — |
5,896,988,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
6,199,430,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, plant and equipment | — | — | — | — | — | — | — |
2,390,302,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,338,968,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Property, plant and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Land | — | — | — | — | — | — | — |
683,537,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
685,208,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Leased assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Leased assets, net | — | — | — | — | — | — | — |
86,127,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
49,117,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Construction in progress | — | — | — | — | — | — | — |
1,275,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accumulated depreciation | — | — | — | — | — | — | — |
-3,227,660,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-3,242,591,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Intangible assets | — | — | — | — | — | — | — |
204,899,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
212,332,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets | — | — | — | — | — | — | — |
8,655,525,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
9,162,617,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investment securities | — | — | — | — | — | — | — |
507,327,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
500,279,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term loans receivable | — | — | — | — | — | — | — |
51,853,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
71,512,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — |
358,047,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
793,963,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Allowance for doubtful accounts | — | — | — | — | — | — | — |
-500,129,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-875,898,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | — | — | — | — | — | — | — |
11,250,726,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
11,713,919,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Assets | — | — |
2,360,986,000
JPY
|
— | — | — | — |
17,147,714,000
JPY
|
— | — | — |
158,515,000
JPY
|
12,627,046,000
JPY
|
— |
1,016,176,000
JPY
|
11,452,354,000
JPY
|
12,468,531,000
JPY
|
— |
4,520,668,000
JPY
|
9,091,368,000
JPY
|
— | — |
214,682,000
JPY
|
17,913,349,000
JPY
|
900,886,000
JPY
|
11,885,032,000
JPY
|
9,387,866,000
JPY
|
— |
2,497,165,000
JPY
|
— | — | — |
13,000,600,000
JPY
|
— | — | — | — | — |
12,785,918,000
JPY
|
— |
4,912,749,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Short-term borrowings | — | — | — | — | — | — | — |
300,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Income taxes payable | — | — | — | — | — | — | — |
195,830,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
173,548,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities | — | — | — | — | — | — | — |
4,334,172,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,047,163,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long-term borrowings | — | — | — | — | — | — | — |
1,730,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,090,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Asset retirement obligations | — | — | — | — | — | — | — |
251,464,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
378,532,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — |
243,863,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
139,846,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | — | — | — | — | — | — | — |
2,445,714,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,977,554,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | — | — | — | — | — | — | — |
6,779,886,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
8,024,718,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Shareholders' equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share capital | — | — | — | — | — | — | — |
4,037,640,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,033,508,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital surplus | — | — | — | — | — | — | — |
1,583,350,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,548,018,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings | — | — | — | — | — | — | — |
4,712,971,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,289,289,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Treasury shares | — | — | — | — | — | — | — |
-203,624,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-172,191,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Shareholders' equity | — | — | — | — | — | — | — |
10,130,337,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
9,698,625,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Valuation and translation adjustments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Valuation difference on available-for-sale securities | — | — | — | — | — | — | — |
158,173,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
91,901,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Valuation and translation adjustments | — | — | — | — | — | — | — |
158,173,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
91,901,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Share acquisition rights | — | — | — | — | — | — | — |
79,316,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
98,104,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets |
158,173,000
JPY
|
79,316,000
JPY
|
— |
158,173,000
JPY
|
4,712,971,000
JPY
|
-203,624,000
JPY
|
1,836,000
JPY
|
10,367,828,000
JPY
|
1,100,813,000
JPY
|
1,583,350,000
JPY
|
10,130,337,000
JPY
|
— | — |
4,037,640,000
JPY
|
— | — | — |
4,711,135,000
JPY
|
— | — |
482,536,000
JPY
|
1,548,018,000
JPY
|
— |
9,888,631,000
JPY
|
— | — | — |
98,104,000
JPY
|
— |
-172,191,000
JPY
|
91,901,000
JPY
|
4,289,289,000
JPY
|
— |
4,033,508,000
JPY
|
4,284,517,000
JPY
|
451,336,000
JPY
|
4,772,000
JPY
|
91,901,000
JPY
|
— |
1,096,682,000
JPY
|
— |
9,698,625,000
JPY
|
18,201,000
JPY
|
4,015,825,000
JPY
|
-172,056,000
JPY
|
9,544,780,000
JPY
|
4,026,570,000
JPY
|
4,010,615,000
JPY
|
18,201,000
JPY
|
115,165,000
JPY
|
451,330,000
JPY
|
1,089,744,000
JPY
|
1,541,074,000
JPY
|
9,411,413,000
JPY
|
5,209,000
JPY
|
| Liabilities and net assets | — | — | — | — | — | — | — |
17,147,714,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
17,913,349,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |