Semi-Annual Statement Of Cash Flows

MUSASHI SEIMITSU INDUSTRY CO.,LTD. - Filing #7725450

Concept 2017-04-01 to
2018-03-31
As at
2018-03-31
2017-04-01 to
2018-03-31
2016-04-01 to
2017-03-31
2016-04-01 to
2017-03-31
As at
2017-03-31
As at
2016-03-31
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
15,723,000,000 JPY
6,583,000,000 JPY
3,733,000,000 JPY
10,068,000,000 JPY
Depreciation
18,564,000,000 JPY
14,779,000,000 JPY
Impairment losses
29,000,000 JPY
66,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
-2,000,000 JPY
-40,000,000 JPY
Interest and dividend income
-579,000,000 JPY
-481,000,000 JPY
Interest expenses
1,109,000,000 JPY
1,098,000,000 JPY
Foreign exchange losses (gains)
-150,000,000 JPY
1,772,000,000 JPY
Increase (decrease) in provision for bonuses
98,000,000 JPY
83,000,000 JPY
Decrease (increase) in trade receivables
-6,492,000,000 JPY
-6,899,000,000 JPY
Decrease (increase) in inventories
-1,298,000,000 JPY
-931,000,000 JPY
Increase (decrease) in trade payables
4,825,000,000 JPY
725,000,000 JPY
Other, net
-502,000,000 JPY
2,170,000,000 JPY
Subtotal
32,466,000,000 JPY
22,968,000,000 JPY
Interest and dividends received
562,000,000 JPY
470,000,000 JPY
Interest paid
-1,272,000,000 JPY
-926,000,000 JPY
Income taxes paid
-4,943,000,000 JPY
-3,068,000,000 JPY
Net cash provided by (used in) operating activities
26,813,000,000 JPY
19,445,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-12,632,000,000 JPY
-12,096,000,000 JPY
Proceeds from sale of property, plant and equipment
347,000,000 JPY
498,000,000 JPY
Purchase of investment securities
-74,000,000 JPY
-58,000,000 JPY
Proceeds from sale of investment securities
JPY
193,000,000 JPY
Loan advances
-262,000,000 JPY
-138,000,000 JPY
Proceeds from collection of loans receivable
236,000,000 JPY
133,000,000 JPY
Other, net
-1,591,000,000 JPY
-1,273,000,000 JPY
Net cash provided by (used in) investing activities
-14,336,000,000 JPY
-41,236,000,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
11,356,000,000 JPY
54,677,000,000 JPY
Repayments of long-term borrowings
-11,099,000,000 JPY
-3,339,000,000 JPY
Purchase of treasury shares
0 JPY
0 JPY
Dividends paid
-1,653,000,000 JPY
-1,590,000,000 JPY
Net cash provided by (used in) financing activities
-20,534,000,000 JPY
40,892,000,000 JPY
Other, net
-738,000,000 JPY
-392,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
6,000,000 JPY
-1,288,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-8,050,000,000 JPY
17,813,000,000 JPY
Cash and cash equivalents
25,732,000,000 JPY
32,697,000,000 JPY
14,253,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.