Statement Of Unitholders' Equity

WDB HOLDINGS CO.,LTD. - Filing #7725433

Concept	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31
Statement of unitholders' equity
Statement of unitholders' equity
Net assets	39,486,000 JPY	114,341,000 JPY	8,073,313,000 JPY	-742,919,000 JPY	154,125,000 JPY	66,668,000 JPY	1,000,000,000 JPY	13,684,225,000 JPY	39,486,000 JPY	218,024,000 JPY	-742,919,000 JPY	—	—	—	—	2,350,000,000 JPY	—	8,187,000 JPY	—	1,000,000,000 JPY	—	—	—	5,569,188,000 JPY	13,209,120,000 JPY	165,498,000 JPY	39,486,000 JPY	52,525,000 JPY	—	218,024,000 JPY	—	8,548,418,000 JPY	—	—	13,798,567,000 JPY	—	—	—	—	—	—	—	—	—	8,587,905,000 JPY	—	7,644,951,000 JPY	25,683,000 JPY	20,896,000 JPY	6,406,584,000 JPY	123,035,000 JPY	-6,608,000 JPY	1,000,000,000 JPY	1,000,000,000 JPY	3,933,548,000 JPY	165,498,000 JPY	20,896,000 JPY	11,363,752,000 JPY	20,896,000 JPY	218,024,000 JPY	—	—	218,024,000 JPY	—	—	-553,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-553,000 JPY	—	—	—	2,350,000,000 JPY	11,395,000 JPY	52,525,000 JPY	7,624,055,000 JPY	10,146,281,000 JPY	11,389,435,000 JPY	—	—	6,850,243,000 JPY	9,461,382,000 JPY	73,000 JPY	1,000,000,000 JPY	-553,000 JPY	165,498,000 JPY	-29,486,000 JPY	14,947,000 JPY	5,617,824,000 JPY	-553,000 JPY	1,000,000,000 JPY	102,977,000 JPY	2,350,000,000 JPY	3,164,846,000 JPY	14,947,000 JPY	9,490,868,000 JPY	14,947,000 JPY	218,024,000 JPY	218,024,000 JPY	6,835,295,000 JPY	8,273,397,000 JPY	52,525,000 JPY	-44,507,000 JPY
Changes during period
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-3,208,000 JPY	—	—	—	—	—	—	—	—	—	73,276,000 JPY	—	—	—	—	18,590,000 JPY	—	88,658,000 JPY	18,590,000 JPY	—	18,590,000 JPY	—	88,658,000 JPY	—	—	—	—	18,590,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	5,948,000 JPY	-6,681,000 JPY	—	—	—	—	—	5,948,000 JPY	55,170,000 JPY	—	—	—	5,948,000 JPY	—	—	—	5,948,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	55,170,000 JPY	55,902,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	—	—	—	—	1,635,640,000 JPY	2,320,473,000 JPY	JPY	JPY	—	JPY	—	-3,208,000 JPY	—	31,089,000 JPY	924,363,000 JPY	JPY	—	—	—	—	—	73,276,000 JPY	—	JPY	—	-742,365,000 JPY	18,590,000 JPY	—	88,658,000 JPY	18,590,000 JPY	1,666,729,000 JPY	18,590,000 JPY	3,062,839,000 JPY	2,409,131,000 JPY	JPY	-742,365,000 JPY	JPY	—	942,953,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	794,707,000 JPY	-6,681,000 JPY	—	JPY	768,701,000 JPY	—	JPY	5,948,000 JPY	55,170,000 JPY	1,872,883,000 JPY	JPY	JPY	5,948,000 JPY	788,759,000 JPY	JPY	20,057,000 JPY	5,948,000 JPY	1,872,883,000 JPY	JPY	788,759,000 JPY	—	JPY	JPY	JPY	—	—	—	—	—	—	1,928,053,000 JPY	55,902,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—