Statement Of Unitholders' Equity

NIPPO LTD. - Filing #7725427

Concept	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31
Statement of unitholders' equity
Statement of unitholders' equity
Net assets	282,485,000 JPY	526,561,000 JPY	1,251,820,000 JPY	510,595,000 JPY	-53,261,000 JPY	929,375,000 JPY	3,137,754,000 JPY	9,683,862,000 JPY	316,744,000 JPY	—	1,363,807,000 JPY	-53,261,000 JPY	—	—	—	—	—	—	3,137,754,000 JPY	—	510,595,000 JPY	5,235,562,000 JPY	JPY	288,184,000 JPY	1,363,807,000 JPY	—	1,363,807,000 JPY	—	4,958,896,000 JPY	—	—	11,462,244,000 JPY	—	—	—	—	—	—	—	—	—	5,699,000 JPY	—	5,699,000 JPY	5,247,081,000 JPY	—	4,749,171,000 JPY	616,993,000 JPY	308,916,000 JPY	-158,261,000 JPY	JPY	431,149,000 JPY	3,137,754,000 JPY	3,137,754,000 JPY	-158,261,000 JPY	JPY	314,615,000 JPY	9,071,133,000 JPY	5,699,000 JPY	180,144,000 JPY	1,522,069,000 JPY	—	—	1,522,069,000 JPY	—	—	-67,005,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-67,005,000 JPY	—	—	—	JPY	192,475,000 JPY	1,522,069,000 JPY	4,434,556,000 JPY	4,478,315,000 JPY	5,699,000 JPY	9,880,602,000 JPY	—	4,909,082,000 JPY	10,068,682,000 JPY	261,398,000 JPY	364,846,000 JPY	123,725,000 JPY	3,137,754,000 JPY	640,000,000 JPY	3,137,754,000 JPY	-1,541,421,000 JPY	-12,139,000 JPY	336,697,000 JPY	742,463,000 JPY	255,698,000 JPY	-777,696,000 JPY	-12,139,000 JPY	715,768,000 JPY	5,699,000 JPY	20,994,000 JPY	8,961,372,000 JPY	5,699,000 JPY	1,963,068,000 JPY	4,647,684,000 JPY	3,535,991,000 JPY	2,299,765,000 JPY	2,299,765,000 JPY
Changes during period
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	334,085,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	498,226,000 JPY	—	—	—	—	-26,430,000 JPY	—	634,826,000 JPY	-26,430,000 JPY	—	136,600,000 JPY	—	968,912,000 JPY	—	—	—	—	—	—	—	-26,430,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	53,217,000 JPY	-284,619,000 JPY	—	—	—	—	—	53,217,000 JPY	-125,469,000 JPY	—	—	53,217,000 JPY	—	-172,371,000 JPY	—	—	—	—	159,149,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-297,840,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	—	—	334,085,000 JPY	—	—	668,857,000 JPY	JPY	612,729,000 JPY	JPY	JPY	-158,261,000 JPY	—	524,340,000 JPY	—	—	—	—	—	498,226,000 JPY	—	JPY	—	13,744,000 JPY	-26,430,000 JPY	—	634,826,000 JPY	-26,430,000 JPY	668,857,000 JPY	136,600,000 JPY	757,247,000 JPY	1,581,642,000 JPY	-158,261,000 JPY	13,744,000 JPY	-158,261,000 JPY	—	JPY	—	—	497,909,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-159,910,000 JPY	-284,619,000 JPY	—	-336,697,000 JPY	1,383,159,000 JPY	—	-54,866,000 JPY	53,217,000 JPY	-125,469,000 JPY	109,760,000 JPY	JPY	53,217,000 JPY	JPY	-172,371,000 JPY	619,434,000 JPY	-440,998,000 JPY	JPY	-123,725,000 JPY	159,149,000 JPY	942,323,000 JPY	-640,000,000 JPY	-213,128,000 JPY	JPY	—	-777,696,000 JPY	-54,866,000 JPY	-777,696,000 JPY	—	—	—	—	—	—	—	-188,080,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—