Statement Of Members' Equity

SUNDRUG CO.,LTD. - Filing #7725407

Concept	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31
Statement of members' equity
Statement of members' equity
Net assets	45,000,000 JPY	-3,246,000,000 JPY	146,177,000,000 JPY	-28,545,000,000 JPY	256,000,000 JPY	3,931,000,000 JPY	157,986,000,000 JPY	98,000,000 JPY	7,409,000,000 JPY	-28,545,000,000 JPY	—	—	—	—	—	86,750,000,000 JPY	—	-84,000,000 JPY	—	3,931,000,000 JPY	—	—	—	59,171,000,000 JPY	175,191,000,000 JPY	-3,214,000,000 JPY	88,000,000 JPY	7,409,000,000 JPY	88,000,000 JPY	128,971,000,000 JPY	—	—	154,828,000,000 JPY	—	—	—	—	—	—	—	—	-3,260,000,000 JPY	—	-3,260,000,000 JPY	125,846,000,000 JPY	—	—	—	113,571,000,000 JPY	-3,268,000,000 JPY	34,000,000 JPY	133,925,000,000 JPY	256,000,000 JPY	3,931,000,000 JPY	3,931,000,000 JPY	46,919,000,000 JPY	-3,225,000,000 JPY	139,530,000,000 JPY	-3,260,000,000 JPY	88,000,000 JPY	7,409,000,000 JPY	—	—	-28,542,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-28,542,000,000 JPY	—	—	—	—	—	86,750,000,000 JPY	-96,000,000 JPY	7,409,000,000 JPY	116,722,000,000 JPY	156,732,000,000 JPY	-3,260,000,000 JPY	136,335,000,000 JPY	73,000,000 JPY	73,000,000 JPY	—	—	116,346,000,000 JPY	133,284,000,000 JPY	86,750,000,000 JPY	3,931,000,000 JPY	34,776,000,000 JPY	-13,602,000,000 JPY	-3,280,000,000 JPY	28,000,000 JPY	121,782,000,000 JPY	-13,602,000,000 JPY	3,931,000,000 JPY	256,000,000 JPY	-3,260,000,000 JPY	60,000,000 JPY	136,508,000,000 JPY	-3,260,000,000 JPY	-3,231,000,000 JPY	57,000,000 JPY	7,409,000,000 JPY	138,770,000,000 JPY	119,520,000,000 JPY	57,000,000 JPY	7,409,000,000 JPY	-80,000,000 JPY
Changes during period
Profit (loss)	—	—	—	—	—	—	—	—	—	—	18,622,000,000 JPY	—	—	—	—	—	—	—	—	—	—	18,622,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	18,622,000,000 JPY	—	—	24,829,000,000 JPY	—	—	—	—	—	—	—	—	18,622,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	17,492,000,000 JPY	17,492,000,000 JPY	—	—	—	—	—	—	—	—	17,492,000,000 JPY	—	—	—	—	—	—	17,492,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	23,312,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	—	—	JPY	—	—	—	—	—	—	11,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	11,000,000 JPY	—	21,000,000 JPY	11,000,000 JPY	—	9,000,000 JPY	—	36,000,000 JPY	—	—	—	JPY	—	—	15,000,000 JPY	15,000,000 JPY	26,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	22,000,000 JPY	—	—	—	6,000,000 JPY	12,000,000 JPY	—	—	—	6,000,000 JPY	—	—	JPY	—	27,000,000 JPY	—	—	—	—	JPY	16,000,000 JPY	—	16,000,000 JPY	—	—	—	—	—	—	—	—	—	—	29,000,000 JPY	-15,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	—	—	—	12,252,000,000 JPY	JPY	18,456,000,000 JPY	JPY	JPY	—	JPY	—	11,000,000 JPY	—	JPY	12,249,000,000 JPY	JPY	—	—	—	—	—	—	—	-3,000,000 JPY	11,000,000 JPY	—	21,000,000 JPY	11,000,000 JPY	12,252,000,000 JPY	9,000,000 JPY	18,459,000,000 JPY	18,493,000,000 JPY	-3,000,000 JPY	JPY	—	JPY	—	—	15,000,000 JPY	15,000,000 JPY	12,275,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	-2,774,000,000 JPY	12,143,000,000 JPY	—	-14,940,000,000 JPY	6,000,000 JPY	12,000,000 JPY	3,021,000,000 JPY	JPY	JPY	6,000,000 JPY	12,143,000,000 JPY	JPY	JPY	JPY	27,000,000 JPY	JPY	17,962,000,000 JPY	-2,797,000,000 JPY	—	JPY	16,000,000 JPY	-14,940,000,000 JPY	16,000,000 JPY	JPY	—	—	—	—	—	—	—	—	—	3,050,000,000 JPY	-15,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—