Quarterly Consolidated Balance Sheet
| Concept |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Quarterly consolidated balance sheet | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance sheet | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash and deposits | — | — | — | — |
314,079,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
444,639,000
JPY
|
— | — | — | — | — |
427,727,000
JPY
|
— | — |
331,979,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — |
9,447,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
44,338,000
JPY
|
— | — | — | — | — |
40,416,000
JPY
|
— | — |
2,810,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Allowance for doubtful accounts | — | — | — | — |
-27,077,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
-28,979,000
JPY
|
— | — | — | — | — |
-2,125,000
JPY
|
— | — |
-427,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets | — | — | — | — |
1,777,199,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
2,116,596,000
JPY
|
— | — | — | — | — |
1,962,350,000
JPY
|
— | — |
1,686,713,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, plant and equipment | — | — | — | — |
249,185,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
253,925,000
JPY
|
— | — | — | — | — |
243,821,000
JPY
|
— | — |
209,300,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Property, plant and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Buildings and structures | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
395,256,000
JPY
|
— | — | — | — | — |
350,258,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Buildings and structures, net | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
204,971,000
JPY
|
— | — | — | — | — |
161,685,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accumulated depreciation and impairment | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-190,284,000
JPY
|
— | — | — | — | — |
-188,572,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Machinery, equipment and vehicles | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,209,000
JPY
|
— | — | — | — | — |
8,147,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accumulated depreciation | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-4,209,000
JPY
|
— | — | — | — | — |
-8,147,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Machinery, equipment and vehicles, net | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Construction in progress | — | — | — | — |
370,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
370,000
JPY
|
— | — | — | — | — |
25,145,000
JPY
|
— | — |
25,145,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
44,137,000
JPY
|
— | — | — | — | — |
42,694,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets | — | — | — | — |
37,147,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
44,137,000
JPY
|
— | — | — | — | — |
42,694,000
JPY
|
— | — |
36,518,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets | — | — | — | — |
533,555,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
323,966,000
JPY
|
— | — | — | — | — |
315,554,000
JPY
|
— | — |
598,095,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investment securities | — | — | — | — |
0
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
22,723,000
JPY
|
— | — | — | — | — |
19,888,000
JPY
|
— | — |
0
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term loans receivable | — | — | — | — |
323,439,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
273,539,000
JPY
|
— | — | — | — | — |
JPY
|
— | — |
135,236,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
30,634,000
JPY
|
— | — | — | — | — |
34,143,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Allowance for doubtful accounts | — | — | — | — |
-270,686,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
-242,853,000
JPY
|
— | — | — | — | — |
-2,167,000
JPY
|
— | — |
-47,600,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | — | — | — | — |
819,889,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
622,029,000
JPY
|
— | — | — | — | — |
602,070,000
JPY
|
— | — |
843,914,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Assets |
JPY
|
— | — | — |
2,597,088,000
JPY
|
— | — |
1,823,855,000
JPY
|
— | — | — |
389,870,000
JPY
|
— |
2,348,755,000
JPY
|
113,604,000
JPY
|
— |
411,294,000
JPY
|
JPY
|
2,738,625,000
JPY
|
— | — | — | — |
1,988,507,000
JPY
|
2,564,420,000
JPY
|
— |
575,912,000
JPY
|
2,530,628,000
JPY
|
98,788,000
JPY
|
— | — |
JPY
|
— | — | — | — | — | — | — |
1,496,435,000
JPY
|
— | — | — | — |
353,121,000
JPY
|
40,162,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Short-term borrowings | — | — | — | — |
650,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
650,000,000
JPY
|
— | — | — | — | — |
600,000,000
JPY
|
— | — |
600,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Income taxes payable | — | — | — | — |
26,450,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
32,942,000
JPY
|
— | — | — | — | — |
19,984,000
JPY
|
— | — |
17,973,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — |
17,254,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
136,386,000
JPY
|
— | — | — | — | — |
143,020,000
JPY
|
— | — |
14,436,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities | — | — | — | — |
1,393,947,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
1,508,320,000
JPY
|
— | — | — | — | — |
1,271,459,000
JPY
|
— | — |
1,201,487,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long-term borrowings | — | — | — | — |
660,886,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
660,886,000
JPY
|
— | — | — | — | — |
441,291,000
JPY
|
— | — |
441,291,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retirement benefit liability | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
114,284,000
JPY
|
— | — | — | — | — |
104,386,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Asset retirement obligations | — | — | — | — |
41,300,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
43,670,000
JPY
|
— | — | — | — | — |
45,978,000
JPY
|
— | — |
40,240,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
61,281,000
JPY
|
— | — | — | — | — |
63,268,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | — | — | — | — |
884,289,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
886,192,000
JPY
|
— | — | — | — | — |
661,963,000
JPY
|
— | — |
655,625,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | — | — | — | — |
2,278,237,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
2,394,513,000
JPY
|
— | — | — | — | — |
1,933,422,000
JPY
|
— | — |
1,857,113,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Shareholders' equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share capital | — | — | — | — |
506,120,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
506,120,000
JPY
|
— | — | — | — | — |
506,120,000
JPY
|
— | — |
506,120,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital surplus | — | — | — | — |
159,523,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
159,523,000
JPY
|
— | — | — | — | — |
183,172,000
JPY
|
— | — |
183,172,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings | — | — | — | — |
-248,585,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
-259,394,000
JPY
|
— | — | — | — | — |
-76,525,000
JPY
|
— | — |
7,870,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Treasury shares | — | — | — | — |
-98,208,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
-98,208,000
JPY
|
— | — | — | — | — |
-23,649,000
JPY
|
— | — |
-23,649,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Shareholders' equity | — | — | — | — |
318,850,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
308,042,000
JPY
|
— | — | — | — | — |
589,118,000
JPY
|
— | — |
673,515,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Valuation and translation adjustments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Valuation difference on available-for-sale securities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,719,000
JPY
|
— | — | — | — | — |
2,884,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Foreign currency translation adjustment | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
30,350,000
JPY
|
— | — | — | — | — |
38,994,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Valuation and translation adjustments | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
36,070,000
JPY
|
— | — | — | — | — |
41,879,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets | — |
36,070,000
JPY
|
-98,208,000
JPY
|
30,350,000
JPY
|
318,850,000
JPY
|
JPY
|
506,120,000
JPY
|
— |
308,042,000
JPY
|
5,719,000
JPY
|
159,523,000
JPY
|
— |
318,850,000
JPY
|
— | — |
-98,208,000
JPY
|
— | — |
344,112,000
JPY
|
506,120,000
JPY
|
-248,585,000
JPY
|
-259,394,000
JPY
|
159,523,000
JPY
|
— |
630,997,000
JPY
|
-23,649,000
JPY
|
— |
673,515,000
JPY
|
— |
41,879,000
JPY
|
-23,649,000
JPY
|
— |
38,994,000
JPY
|
506,120,000
JPY
|
506,120,000
JPY
|
7,870,000
JPY
|
JPY
|
JPY
|
589,118,000
JPY
|
— |
183,172,000
JPY
|
2,884,000
JPY
|
673,515,000
JPY
|
-76,525,000
JPY
|
— | — |
183,172,000
JPY
|
-23,649,000
JPY
|
39,912,000
JPY
|
-23,649,000
JPY
|
644,420,000
JPY
|
548,011,000
JPY
|
506,120,000
JPY
|
-21,223,000
JPY
|
506,120,000
JPY
|
919,000
JPY
|
508,098,000
JPY
|
183,172,000
JPY
|
JPY
|
183,172,000
JPY
|
644,420,000
JPY
|
-157,545,000
JPY
|
38,993,000
JPY
|
| Liabilities and net assets | — | — | — | — |
2,597,088,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
2,738,625,000
JPY
|
— | — | — | — | — |
2,564,420,000
JPY
|
— | — |
2,530,628,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |