Consolidated Statement Of Changes In Equity

MURAKI CORPORATION - Filing #7725361

Concept	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31
Consolidated statement of changes in equity
Statement of changes in equity
Net assets	19,369,000 JPY	19,369,000 JPY	143,839,000 JPY	-47,653,000 JPY	16,578,000 JPY	1,910,700,000 JPY	2,134,014,000 JPY	19,369,000 JPY	88,604,000 JPY	-47,653,000 JPY	—	—	—	—	—	1,910,700,000 JPY	—	—	127,260,000 JPY	182,363,000 JPY	19,369,000 JPY	88,604,000 JPY	88,604,000 JPY	2,095,491,000 JPY	—	—	2,153,384,000 JPY	—	—	—	—	—	—	—	—	—	2,114,860,000 JPY	—	2,088,219,000 JPY	9,690,000 JPY	9,690,000 JPY	126,710,000 JPY	15,868,000 JPY	1,910,700,000 JPY	1,910,700,000 JPY	110,841,000 JPY	9,690,000 JPY	2,116,437,000 JPY	9,690,000 JPY	88,604,000 JPY	—	88,604,000 JPY	—	-47,486,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-47,486,000 JPY	—	—	—	—	88,604,000 JPY	2,078,528,000 JPY	164,619,000 JPY	2,126,128,000 JPY	—	2,307,225,000 JPY	2,344,181,000 JPY	-47,442,000 JPY	3,352,000 JPY	3,352,000 JPY	352,010,000 JPY	-47,442,000 JPY	1,910,700,000 JPY	13,029,000 JPY	1,910,700,000 JPY	338,981,000 JPY	2,340,829,000 JPY	3,352,000 JPY	3,352,000 JPY	88,604,000 JPY	88,604,000 JPY	88,604,000 JPY	2,303,873,000 JPY	388,966,000 JPY
Changes during period
Dividends of surplus	—	—	—	—	—	—	—	—	—	—	-7,099,000 JPY	-7,099,000 JPY	—	—	—	—	—	-7,099,000 JPY	—	—	—	—	—	—	—	—	—	—	—	-7,099,000 JPY	—	-7,099,000 JPY	-7,099,000 JPY	—	—	—	—	-7,099,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-28,398,000 JPY	—	-28,398,000 JPY	—	—	—	—	-28,398,000 JPY	—	—	—	-28,398,000 JPY	—	—	—	-28,398,000 JPY	—	-28,398,000 JPY	—	—	—	—	—	—	—	-28,398,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss) attributable to owners of parent	—	—	—	—	—	—	—	—	—	—	—	24,842,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	24,842,000 JPY	24,842,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-195,949,000 JPY	—	—	—	—	—	—	—	-195,949,000 JPY	—	—	—	—	—	—	—	—	—	-195,949,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	9,678,000 JPY	—	9,678,000 JPY	9,678,000 JPY	—	9,678,000 JPY	—	9,678,000 JPY	—	—	—	—	9,678,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	6,338,000 JPY	—	—	—	—	6,338,000 JPY	6,338,000 JPY	—	—	—	6,338,000 JPY	—	—	—	6,338,000 JPY	—	—	—	—	—	—	—	—	—	—	6,338,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	—	—	—	16,419,000 JPY	17,576,000 JPY	JPY	JPY	JPY	—	709,000 JPY	16,962,000 JPY	—	—	—	—	—	—	-166,000 JPY	9,678,000 JPY	—	9,678,000 JPY	9,678,000 JPY	17,129,000 JPY	9,678,000 JPY	17,743,000 JPY	27,255,000 JPY	JPY	-166,000 JPY	JPY	—	26,641,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-219,005,000 JPY	—	-228,139,000 JPY	—	-44,000 JPY	6,338,000 JPY	6,338,000 JPY	-224,391,000 JPY	JPY	JPY	6,338,000 JPY	-225,300,000 JPY	JPY	2,839,000 JPY	6,338,000 JPY	-224,347,000 JPY	—	-225,344,000 JPY	JPY	-44,000 JPY	JPY	—	—	—	—	-218,053,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—